RJD Green, Inc. (RJDG)

RJD Green Income Statement

Financials in millions USD. Fiscal year is September - August.

Fiscal Year	TTM	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010
Period Ending	May 31, 2015	Aug 31, 2014	Aug 31, 2013	Dec 31, 2012	Dec 31, 2011	Dec 31, 2010
Revenue	2.92	2.95	2.29	2.14	2.43	2.55
Revenue Growth (YoY)	27.72%	28.90%	6.93%	-11.99%	-4.46%	-
Cost of Revenue	1.8	2.19	1.6	1.41	1.4	1.57
Gross Profit	1.12	0.77	0.69	0.73	1.03	0.98
Selling, General & Admin	0.85	0.79	1.05	1.05	1.14	1.17
Other Operating Expenses	0	0.02	0.01	-	-	-
Operating Expenses	0.88	0.83	1.09	1.05	1.14	1.17
Operating Income	0.24	-0.06	-0.4	-0.33	-0.11	-0.2
Interest Expense	-0.02	-0.03	-0.02	-0.02	-0.03	-0.03
Interest & Investment Income	-	-	-	-	0	0
Other Non Operating Income (Expenses)	-0.08	-0.09	-0.09	-	0	0.01
EBT Excluding Unusual Items	0.14	-0.18	-0.51	-0.34	-0.14	-0.21
Gain (Loss) on Sale of Assets	-	-	-	-	-0.02	0.01
Pretax Income	0.14	-0.18	-0.51	-0.34	-0.16	-0.2
Net Income	0.1	-0.18	-0.51	-0.34	-0.16	-0.2
Net Income to Common	0.1	-0.18	-0.51	-0.34	-0.16	-0.2
Shares Outstanding (Basic)	12	6	5	1	0	0
Shares Outstanding (Diluted)	12	6	5	1	0	0
Shares Change (YoY)	131.02%	12.90%	293.60%	3047.78%	-50.05%	-
EPS (Basic)	0.01	-0.03	-0.10	-0.27	-3.92	-2.47
EPS (Diluted)	0.01	-0.03	-0.10	-0.27	-3.92	-2.47
Free Cash Flow	0.18	0.05	-0.03	-0.18	0.09	-0.07
Free Cash Flow Per Share	0.01	0.01	-0.01	-0.14	2.10	-0.89
Gross Margin	38.42%	25.93%	30.11%	33.99%	42.36%	38.32%
Operating Margin	8.33%	-2.06%	-17.68%	-15.21%	-4.37%	-7.72%
Profit Margin	3.45%	-6.09%	-22.29%	-16.05%	-6.61%	-7.95%
Free Cash Flow Margin	6.17%	1.82%	-1.43%	-8.24%	3.53%	-2.88%
EBITDA	0.26	-0.05	-0.37	-0.27	-0.08	-0.16
EBITDA Margin	8.77%	-1.63%	-16.28%	-12.52%	-3.10%	-6.42%
D&A For EBITDA	0.01	0.01	0.03	0.06	0.03	0.03
EBIT	0.24	-0.06	-0.4	-0.33	-0.11	-0.2
EBIT Margin	8.33%	-2.06%	-17.68%	-15.21%	-4.37%	-7.72%
Advertising Expenses	-	0.01	0.03	0.09	0.09	0.05

Updated Jan 25, 2016. Source: S&P Global Market Intelligence. Standard template. Financial Sources.