RocketFuel Blockchain, Inc. (RKFL)

RocketFuel Blockchain Cash Flow Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2023	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020	Mar 31, 2019
Net Income	-3.61	-3.78	-4.66	-2.36	-0.13	-1.33
Depreciation & Amortization	0.09	0.01	0	-	-	-
Other Amortization	0.51	0.51	0.17	-	-	-
Stock-Based Compensation	1.19	1.2	1.38	1.62	-	1.15
Other Operating Activities	-	-0.54	0.01	-	-	-
Change in Accounts Receivable	-0	0	0.01	-0.01	-	-
Change in Accounts Payable	-0.03	0.19	0.34	0.08	-0.01	0.17
Change in Unearned Revenue	0.04	0.04	0.01	0.01	-	-
Change in Other Net Operating Assets	-0.13	-0.12	-0.03	0.02	0.01	-
Operating Cash Flow	-1.93	-2.48	-2.78	-0.64	-0.13	-0.01
Capital Expenditures	-0.02	-0.02	-0.02	-	-	-
Sale (Purchase) of Intangibles	-0.52	-0.69	-0.59	-	-	-
Investing Cash Flow	-0.54	-0.71	-0.61	-	-	-
Short-Term Debt Issued	-	0.28	0.13	-	-	-
Total Debt Issued	0.4	0.28	0.13	-	-	-
Short-Term Debt Repaid	-	-	-0.16	-	-	-0
Total Debt Repaid	-0.02	-	-0.16	-	-	-0
Net Debt Issued (Repaid)	0.38	0.28	-0.03	-	-	-0
Issuance of Common Stock	0.7	0.7	5.26	1.43	0.12	0.03
Repurchase of Common Stock	-	-	-0	-	-	-
Financing Cash Flow	1.08	0.98	5.22	1.43	0.12	0.03
Net Cash Flow	-1.38	-2.21	1.83	0.79	-0.01	0.02
Free Cash Flow	-1.94	-2.5	-2.8	-0.64	-0.13	-0.01
Free Cash Flow Margin	-450.78%	-1232.11%	-9180.13%	-	-	-
Free Cash Flow Per Share	-0.06	-0.08	-0.10	-0.03	-0.01	-
Levered Free Cash Flow	-1.53	-2.02	-1.61	0.74	-0.09	0.39
Unlevered Free Cash Flow	-1.51	-2.02	-1.62	0.74	-0.09	0.39
Change in Net Working Capital	0.07	-0.12	-0.32	-0.1	0.01	-0.07

Source: S&P Global Market Intelligence. Standard template. Financial Sources.