Rentokil Initial plc (RKLIF)
OTCMKTS
· Delayed Price · Currency is USD
4.590
0.00 (0.00%)
Mar 6, 2025, 3:00 PM EST
Rentokil Initial Cash Flow Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 307 | 381 | 232 | 263 | 186 | Upgrade
|
| Depreciation & Amortization | 443 | 438 | 320 | 280 | 292 | Upgrade
|
| Other Amortization | 34 | 33 | 27 | 17 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 30 | 4 | 47 | - | 19 | Upgrade
|
| Other Operating Activities | 29 | 4 | -23 | -16 | 2 | Upgrade
|
| Change in Accounts Receivable | -38 | -29 | 5 | 59 | -19 | Upgrade
|
| Change in Inventory | -12 | -15 | -4 | -3 | -23 | Upgrade
|
| Change in Accounts Payable | -101 | -60 | 6 | -32 | 78 | Upgrade
|
| Change in Unearned Revenue | - | - | - | - | 13 | Upgrade
|
| Change in Other Net Operating Assets | -14 | -19 | -10 | -5 | - | Upgrade
|
| Operating Cash Flow | 678 | 737 | 600 | 563 | 548 | Upgrade
|
| Operating Cash Flow Growth | -8.01% | 22.83% | 6.57% | 2.74% | 18.38% | Upgrade
|
| Capital Expenditures | -171 | -167 | -153 | -128 | -130 | Upgrade
|
| Sale of Property, Plant & Equipment | 4 | 14 | 5 | 7 | 6 | Upgrade
|
| Cash Acquisitions | -172 | -242 | -1,018 | -463 | -194 | Upgrade
|
| Divestitures | - | - | 1 | - | 2 | Upgrade
|
| Sale (Purchase) of Intangibles | -44 | -44 | -37 | -32 | -23 | Upgrade
|
| Investment in Securities | -1 | 19 | 1 | 171 | -170 | Upgrade
|
| Other Investing Activities | 11 | 4 | 4 | 4 | 12 | Upgrade
|
| Investing Cash Flow | -373 | -416 | -1,197 | -441 | -497 | Upgrade
|
| Long-Term Debt Issued | - | - | 2,383 | 5 | 1,690 | Upgrade
|
| Long-Term Debt Repaid | -514 | -157 | -948 | -255 | -1,437 | Upgrade
|
| Net Debt Issued (Repaid) | -514 | -157 | 1,435 | -250 | 253 | Upgrade
|
| Common Dividends Paid | -229 | -201 | -122 | -139 | - | Upgrade
|
| Other Financing Activities | -9 | -3 | 10 | -28 | -24 | Upgrade
|
| Financing Cash Flow | -752 | -361 | 1,323 | -417 | 229 | Upgrade
|
| Foreign Exchange Rate Adjustments | -13 | -7 | -89 | -14 | -3 | Upgrade
|
| Net Cash Flow | -460 | -47 | 637 | -309 | 277 | Upgrade
|
| Free Cash Flow | 507 | 570 | 447 | 435 | 418 | Upgrade
|
| Free Cash Flow Growth | -11.05% | 27.52% | 2.76% | 4.07% | 29.49% | Upgrade
|
| Free Cash Flow Margin | 9.33% | 10.60% | 12.04% | 14.71% | 14.91% | Upgrade
|
| Free Cash Flow Per Share | 0.20 | 0.23 | 0.22 | 0.23 | 0.22 | Upgrade
|
| Cash Interest Paid | 180 | 191 | 52 | 42 | 49 | Upgrade
|
| Cash Income Tax Paid | 87 | 100 | 77 | 69 | 64 | Upgrade
|
| Levered Free Cash Flow | 517.63 | 505 | 542.63 | 214.25 | 485.98 | Upgrade
|
| Unlevered Free Cash Flow | 630.75 | 614.38 | 588.88 | 235.5 | 510.98 | Upgrade
|
| Change in Net Working Capital | 50 | 127 | -113 | 141.5 | -176.6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.