Skip to main content
logo
RMX Industries, Inc. (RMXID)
OTCMKTS · Delayed Price · Currency is USD
7.00
-0.06 (-0.91%)
At close: Jul 31, 2026

RMX Industries Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-25.78-24.28-10.3-5.92-0.34-0.04
Depreciation & Amortization
0.060.060.070.02--
Other Amortization
4.773.610.28---
Stock-Based Compensation
5.075.472.052.810-
Other Operating Activities
10.939.942.530.24--
Change in Accounts Payable
1.060.60.30.180.11-
Change in Other Net Operating Assets
0.480.40.03-0.04-0.02-
Operating Cash Flow
-3.41-4.2-4.99-2.71-0.23-0.04
Operating Cash Flow Growth
------

Investing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Capital Expenditures
---0.07-0-0.01-
Sale (Purchase) of Intangibles
----0.2--
Investing Cash Flow
---0.07-0.2-0.01-

Financing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Long-Term Debt Issued
-5.011.53---
Net Debt Issued (Repaid)
4.285.011.53---
Issuance of Common Stock
0.70.821.664.351.080.04
Financing Cash Flow
4.985.833.184.351.080.04

Net Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Miscellaneous Cash Flow Adjustments
---0---
Net Cash Flow
1.571.63-1.871.440.83-

Free Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
-3.41-4.2-5.05-2.71-0.24-0.04
Free Cash Flow Growth
------
Free Cash Flow Margin
-1195.33%-1350.20%-3670.69%-6423.48%--
Free Cash Flow Per Share
-0.45-0.64-1.24-0.77-0.19-
Levered Free Cash Flow
--1.46-3.75-2.01--
Unlevered Free Cash Flow
--1.61-3.83-2.01--

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Change in Working Capital
1.5410.330.140.1-