Range Impact, Inc. (RNGE)

Range Impact Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	3.71	-	19.35	4.83	-
Revenue Growth (YoY)	-	-	300.36%	-	-
Cost of Revenue	0.18	0.39	13.11	3.44	-
Gross Profit	3.53	-0.39	6.23	1.39	-
Selling, General & Admin	2.18	1.68	4.02	2.02	2
Research & Development	-	-	-	0.47	0.37
Amortization of Goodwill & Intangibles	1.1	-	-	-	-
Other Operating Expenses	1.91	-	-	-	-
Operating Expenses	5.27	1.77	4.02	2.49	2.37
Operating Income	-1.74	-2.15	2.21	-1.1	-2.37
Interest Expense	-0.25	-0.26	-0.51	-0.08	-
Interest & Investment Income	0	0.01	0.01	-	0
Other Non Operating Income (Expenses)	0.08	0.04	-	-	-0
EBT Excluding Unusual Items	-1.91	-2.36	1.71	-1.18	-2.37
Gain (Loss) on Sale of Assets	0	-	-	-	-
Asset Writedown	-0.83	-0.74	-	-	-
Other Unusual Items	21.93	-	1.88	0.11	0.3
Pretax Income	19.19	-3.1	3.59	-1.07	-2.07
Income Tax Expense	-	0.08	-	-	-
Earnings From Continuing Operations	19.19	-3.18	3.59	-1.07	-2.07
Earnings From Discontinued Operations	-0.03	-6.62	-0.46	-	-
Net Income	19.17	-9.8	3.13	-1.07	-2.07
Net Income to Common	19.17	-9.8	3.13	-1.07	-2.07
Shares Outstanding (Basic)	109	105	83	68	51
Shares Outstanding (Diluted)	109	105	83	68	51
Shares Change (YoY)	4.42%	25.98%	22.05%	33.72%	0.19%
EPS (Basic)	0.18	-0.09	0.04	-0.02	-0.04
EPS (Diluted)	0.18	-0.09	0.04	-0.02	-0.04
Free Cash Flow	0.02	-1.59	-0.68	-6.42	-1.92
Free Cash Flow Per Share	-	-0.01	-0.01	-0.09	-0.04
Gross Margin	95.06%	-	32.23%	28.83%	-
Operating Margin	-46.89%	-	11.44%	-22.77%	-
Profit Margin	516.55%	-	16.18%	-22.19%	-
Free Cash Flow Margin	0.62%	-	-3.52%	-132.79%	-
EBITDA	1.35	-2.06	3.99	-0.7	-
EBITDA Margin	36.39%	-	20.65%	-14.59%	-
D&A For EBITDA	3.09	0.09	1.78	0.4	-
EBIT	-1.74	-2.15	2.21	-1.1	-2.37
EBIT Margin	-46.89%	-	11.44%	-22.77%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.