Range Impact Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2021	FY 2020	2019 - 2015
Period Ending	Jan '25 Jan 21, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Mar '21 Mar 31, 2021	Mar '20 Mar 31, 2020	2019 - 2015
Market Capitalization	17	27	14	13	9	2	Upgrade
Market Cap Growth	139.33%	93.99%	5.11%	46.18%	500.00%	-94.27%	Upgrade
Enterprise Value	23	37	14	13	8	-1	Upgrade
Last Close Price	0.16	0.27	0.18	0.26	0.18	0.03	Upgrade
PE Ratio	-	8.71	-	-	-	-	Upgrade
PS Ratio	1.04	1.41	2.91	-	-	-	Upgrade
PB Ratio	5.14	2.85	4.78	-35.05	10.60	1.19	Upgrade
P/TBV Ratio	13.32	3.09	6.43	-	10.60	1.19	Upgrade
P/OCF Ratio	-	62.18	-	-	-	-	Upgrade
EV/Sales Ratio	1.47	1.89	2.93	-	-	-	Upgrade
EV/EBITDA Ratio	-	10.34	-	-	-	-	Upgrade
EV/EBIT Ratio	-	20.84	-	-	-	-	Upgrade
Debt / Equity Ratio	1.82	1.09	1.72	-0.92	0.04	0.10	Upgrade
Debt / EBITDA Ratio	-	2.94	-	-	-	-	Upgrade
Asset Turnover	1.05	1.21	1.17	-	-	-	Upgrade
Quick Ratio	1.06	1.07	0.92	0.09	26.44	1.86	Upgrade
Current Ratio	1.07	1.08	0.92	0.10	26.54	1.87	Upgrade
Return on Equity (ROE)	-134.70%	50.07%	-83.84%	-	-82.10%	-115.25%	Upgrade
Return on Assets (ROA)	-12.02%	6.85%	-16.61%	-	-84.37%	-53.41%	Upgrade
Return on Capital (ROIC)	-12.97%	7.84%	-17.27%	-	-126.81%	-71.80%	Upgrade
Earnings Yield	-44.28%	11.48%	-7.63%	-15.50%	-9.63%	-286.21%	Upgrade
FCF Yield	-14.75%	-2.49%	-45.64%	-14.38%	-17.54%	-235.41%	Upgrade
Buyback Yield / Dilution	-24.08%	-22.05%	-33.72%	-0.19%	1.36%	-56.18%	Upgrade
Total Shareholder Return	-24.08%	-22.05%	-33.72%	-0.19%	1.36%	-56.18%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.