Renishaw plc (RNSHF)

Renishaw Income Statement

Financials in millions GBP. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	737.26	713.04	691.3	688.57	671.08	565.56
Revenue Growth (YoY)	4.99%	3.15%	0.40%	2.61%	18.66%	10.85%
Cost of Revenue	404.71	382.21	364.36	336.3	313.53	268.76
Gross Profit	332.55	330.83	326.94	352.28	357.55	296.8
Selling, General & Admin	233.98	220.63	212.07	213.17	204.19	180.22
Operating Expenses	233.98	220.63	212.07	213.17	204.19	180.22
Operating Income	98.57	110.21	114.87	139.11	153.36	116.58
Interest Expense	-6.58	-6.04	-0.64	-0.7	-0.64	-0.46
Interest & Investment Income	11.55	12.65	9.11	6.3	0.83	0.63
Earnings From Equity Investments	3.26	3.54	3.88	2.77	4.34	1.68
Currency Exchange Gain (Loss)	1.56	-0.54	-1.33	0.6	-1.89	0.12
Other Non Operating Income (Expenses)	-	-	-	-1.4	-10.41	21.98
EBT Excluding Unusual Items	108.37	119.82	125.89	146.68	145.59	140.53
Asset Writedown	-1.82	-1.82	-3.3	-1.61	-	-1.09
Pretax Income	106.55	118	122.59	145.07	145.59	139.44
Income Tax Expense	32.4	34.24	25.71	28.96	25.24	27.98
Earnings From Continuing Operations	74.15	83.76	96.89	116.1	120.35	111.46
Net Income to Company	74.15	83.76	96.89	116.1	120.35	111.46
Net Income	74.15	83.76	96.89	116.1	120.35	111.46
Net Income to Common	74.15	83.76	96.89	116.1	120.35	111.46
Net Income Growth	-24.06%	-13.55%	-16.55%	-3.53%	7.98%	38601.04%
Shares Outstanding (Basic)	73	73	73	73	73	73
Shares Outstanding (Diluted)	73	73	73	73	73	73
Shares Change (YoY)	0.03%	0.02%	-	-0.07%	-0.01%	-
EPS (Basic)	1.02	1.15	1.33	1.60	1.65	1.53
EPS (Diluted)	1.02	1.15	1.33	1.60	1.65	1.53
EPS Growth	-24.09%	-13.57%	-16.55%	-3.46%	7.99%	38602.91%
Free Cash Flow	62.4	101.62	58.56	10.27	90.51	124.42
Free Cash Flow Per Share	0.86	1.40	0.81	0.14	1.24	1.71
Dividend Per Share	0.781	0.781	0.781	0.762	0.726	0.660
Dividend Growth	-	-	2.49%	4.96%	10.00%	-
Gross Margin	45.11%	46.40%	47.29%	51.16%	53.28%	52.48%
Operating Margin	13.37%	15.46%	16.62%	20.20%	22.85%	20.61%
Profit Margin	10.06%	11.75%	14.02%	16.86%	17.93%	19.71%
Free Cash Flow Margin	8.46%	14.25%	8.47%	1.49%	13.49%	22.00%
EBITDA	122.01	133.9	134.57	159.17	179.46	141
EBITDA Margin	16.55%	18.78%	19.47%	23.12%	26.74%	24.93%
D&A For EBITDA	23.44	23.69	19.7	20.06	26.1	24.42
EBIT	98.57	110.21	114.87	139.11	153.36	116.58
EBIT Margin	13.37%	15.46%	16.62%	20.20%	22.85%	20.61%
Effective Tax Rate	30.41%	29.02%	20.97%	19.97%	17.33%	20.07%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.