RoboGroup T.E.K. Ltd. (ROBOF)
OTCMKTS · Delayed Price · Currency is USD
0.3800
0.00 (0.00%)
Apr 1, 2025, 4:00 PM EST

RoboGroup T.E.K. Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-6.32-2.64-3.56-3.071.35
Upgrade
Depreciation & Amortization
1.830.39-0.420.90.69
Upgrade
Other Amortization
-21.51--
Upgrade
Stock-Based Compensation
0.110.090.170.250.17
Upgrade
Provision & Write-off of Bad Debts
1.86-0.051.590.66-0.01
Upgrade
Other Operating Activities
0.370.230.020.35-0.25
Upgrade
Change in Accounts Receivable
2.050.95-0.09-5.51-8.11
Upgrade
Change in Inventory
0.3-0.37-0.04-0.140.18
Upgrade
Change in Accounts Payable
0.050.06-0.480.070.84
Upgrade
Change in Other Net Operating Assets
-3.27-1.25-2.061.455.95
Upgrade
Operating Cash Flow
-3.03-0.6-3.35-5.020.82
Upgrade
Capital Expenditures
-0.03-0.82-2.23-2.72-0.83
Upgrade
Investment in Securities
-0.010.13-0.140.16
Upgrade
Investing Cash Flow
-0.03-0.81-2.1-2.87-0.67
Upgrade
Short-Term Debt Issued
3.4900.60.4-
Upgrade
Long-Term Debt Issued
1.351.5---
Upgrade
Total Debt Issued
4.841.50.60.4-
Upgrade
Short-Term Debt Repaid
-----1.53
Upgrade
Long-Term Debt Repaid
-3.1-0.42-0.43-0.16-0.31
Upgrade
Total Debt Repaid
-3.1-0.42-0.43-0.16-1.84
Upgrade
Net Debt Issued (Repaid)
1.741.090.170.24-1.84
Upgrade
Issuance of Common Stock
1.26-4.20.018.84
Upgrade
Other Financing Activities
-0.03-0.16-0.370.051.27
Upgrade
Financing Cash Flow
2.970.9240.298.26
Upgrade
Miscellaneous Cash Flow Adjustments
---0-
Upgrade
Net Cash Flow
-0.09-0.48-1.44-7.68.41
Upgrade
Free Cash Flow
-3.06-1.41-5.58-7.75-0.01
Upgrade
Free Cash Flow Margin
-34.72%-10.86%-33.82%-47.27%-0.04%
Upgrade
Free Cash Flow Per Share
-0.05-0.03-0.11-0.17-
Upgrade
Cash Interest Paid
-0.170.090.080.12
Upgrade
Cash Income Tax Paid
-0.2700.030.01
Upgrade
Levered Free Cash Flow
-3.51-0.77-2.23-1.93-0.4
Upgrade
Unlevered Free Cash Flow
-3.02-0.47-2.07-1.82-0.22
Upgrade
Change in Net Working Capital
1.380.9-1.05-1.321.03
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.