ROHM Co., Ltd. (ROHCY)
OTCMKTS · Delayed Price · Currency is USD
9.81
+0.04 (0.36%)
May 16, 2025, 3:50 PM EDT

ROHM Co., Ltd. Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
-56,73171,683109,50783,85940,512
Upgrade
Depreciation & Amortization
83,41872,06956,14042,02740,167
Upgrade
Loss (Gain) From Sale of Assets
37,2436,320-1,010-297927
Upgrade
Loss (Gain) From Sale of Investments
-6,044246622-2,190-1,392
Upgrade
Other Operating Activities
-5,235-32,736-21,238-5,795-11,731
Upgrade
Change in Accounts Receivable
14,40819,4172,043-12,278-9,650
Upgrade
Change in Inventory
20,832-18,549-35,734-19,794-14,073
Upgrade
Change in Accounts Payable
4,773-4,144-5,4654,3821,626
Upgrade
Change in Other Net Operating Assets
-8,708-31,448-6,2372,267-411
Upgrade
Operating Cash Flow
83,95682,85898,62892,18145,975
Upgrade
Operating Cash Flow Growth
1.32%-15.99%6.99%100.50%-41.90%
Upgrade
Capital Expenditures
-135,792-166,273-100,769-66,579-32,377
Upgrade
Sale of Property, Plant & Equipment
5584,7712,201931153
Upgrade
Investment in Securities
15,366-277,04917,46613,404-7,152
Upgrade
Other Investing Activities
4,1906,599-7,636-3,193-1,468
Upgrade
Investing Cash Flow
-115,678-431,952-88,738-55,437-40,844
Upgrade
Short-Term Debt Issued
-300,000---
Upgrade
Long-Term Debt Issued
299,865----
Upgrade
Total Debt Issued
299,865300,000---
Upgrade
Short-Term Debt Repaid
-200,000----
Upgrade
Long-Term Debt Repaid
-40,000----
Upgrade
Total Debt Repaid
-240,000----
Upgrade
Net Debt Issued (Repaid)
59,865300,000---
Upgrade
Repurchase of Common Stock
-1-20,005-6-9-8,715
Upgrade
Dividends Paid
-19,298-19,463-20,610-14,721-14,822
Upgrade
Other Financing Activities
-1,5144,531-1,537-1,500-1,303
Upgrade
Financing Cash Flow
39,052265,063-22,153-16,230-24,840
Upgrade
Foreign Exchange Rate Adjustments
-46817,88011,29312,5426,338
Upgrade
Miscellaneous Cash Flow Adjustments
-11-1-
Upgrade
Net Cash Flow
6,862-66,150-96933,055-13,371
Upgrade
Free Cash Flow
-51,836-83,415-2,14125,60213,598
Upgrade
Free Cash Flow Growth
---88.28%-63.50%
Upgrade
Free Cash Flow Margin
-11.56%-17.83%-0.42%5.66%3.78%
Upgrade
Free Cash Flow Per Share
-134.30-208.21-5.2963.3233.59
Upgrade
Cash Interest Paid
8652941586
Upgrade
Cash Income Tax Paid
4,39632,68520,2805,61911,219
Upgrade
Levered Free Cash Flow
-48,790-96,864-8,11111,3399,441
Upgrade
Unlevered Free Cash Flow
-48,140-96,592-8,02811,4109,500
Upgrade
Change in Net Working Capital
-29,27229,46721,0988,71322,346
Upgrade
Updated Feb 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.