Polaris Northstar Capital Corp. (RSCZF)

Polaris Northstar Capital Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Sep 30, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Other Revenue	-2.88	-2.88	-26.73	-7.05	-11.16	-3.68
Revenue	-2.88	-2.88	-26.73	-7.05	-11.16	-3.68
Gross Profit	-2.88	-2.88	-26.73	-7.05	-11.16	-3.68
Selling, General & Admin	0.37	1.08	0.87	1.78	1.34	2.64
Operating Expenses	0.77	1.81	1.35	3.53	1.34	3.59
Operating Income	-3.65	-4.69	-28.07	-10.59	-12.5	-7.27
Interest & Investment Income	0.04	0.01	-	-	-	-
Currency Exchange Gain (Loss)	-0.11	-0.06	-	-	-	-
Other Non Operating Income (Expenses)	-0.33	-0.3	-0.04	-0.04	-0.02	-0.08
EBT Excluding Unusual Items	-4.06	-5.04	-28.11	-10.62	-12.52	-7.35
Merger & Restructuring Charges	-	-	-	-8.05	-0.5	-
Gain (Loss) on Sale of Investments	-3.37	-	-	-35.46	-	-
Other Unusual Items	-0.48	-0.3	-	0.76	-	-
Pretax Income	-7.92	-5.34	-28.11	-53.38	-13.02	-7.35
Net Income	-7.92	-5.34	-28.11	-53.38	-13.02	-7.35
Net Income to Common	-7.92	-5.34	-28.11	-53.38	-13.02	-7.35
Shares Outstanding (Basic)	55	20	14	3	0	0
Shares Outstanding (Diluted)	55	20	14	3	0	0
Shares Change (YoY)	41.10%	345.56%	1220.10%	137.00%	487.45%	487.45%
EPS (Basic)	-0.14	-0.27	-1.98	-16.72	-53.83	-72.00
EPS (Diluted)	-0.14	-0.27	-1.98	-16.72	-53.83	-72.00
Free Cash Flow	-0.03	-1.23	-0.55	-2.12	-2.34	-2.56
Free Cash Flow Per Share	-	-0.06	-0.04	-0.67	-9.68	-25.06
EBIT	-3.65	-4.69	-28.07	-10.59	-12.5	-7.27
Revenue as Reported	-	-2.88	-26.73	-7.05	-11.16	-3.68

Source: S&P Global Market Intelligence. Standard template. Financial Sources.