Polaris Northstar Capital Corp. (RSCZF)

Polaris Northstar Capital Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Sep 30, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Cash & Equivalents	0.05	0.11	0.62	0.32	0.01	2.34
Short-Term Investments	-	-	0.01	0.22	0.49	4.71
Cash & Short-Term Investments	0.05	0.11	0.62	0.55	0.5	7.05
Cash Growth	-73.10%	-82.09%	14.28%	8.98%	-92.90%	65.05%
Receivables	-	-	-	-	1.35	-
Prepaid Expenses	0	0	-	-	-	0.01
Total Current Assets	0.05	0.11	0.62	0.55	1.85	7.06
Long-Term Investments	0.24	0.32	2.34	0.17	-	-
Total Assets	0.32	0.47	2.96	0.71	1.85	7.06
Accounts Payable	1.42	0.43	0.27	0.1	0.12	0.05
Accrued Expenses	0.27	0.11	0.55	0.27	0.13	0.01
Short-Term Debt	0.18	0.53	-	-	-	-
Other Current Liabilities	-	-	-	1.7	-	-
Total Current Liabilities	1.87	1.07	0.82	2.07	0.25	0.06
Total Liabilities	1.87	1.07	0.82	2.07	0.25	0.06
Common Stock	127.91	124.62	122.25	96.91	53.35	45.64
Retained Earnings	-159.66	-155.43	-150.09	-121.98	-68.6	-55.58
Comprehensive Income & Other	30.2	30.2	29.99	23.71	16.85	16.94
Shareholders' Equity	-1.55	-0.61	2.14	-1.36	1.6	7
Total Liabilities & Equity	0.32	0.47	2.96	0.71	1.85	7.06
Total Debt	0.18	0.53	-	-	-	-
Net Cash (Debt)	-0.12	-0.42	0.62	0.55	0.5	7.05
Net Cash Growth	-	-	14.28%	8.98%	-92.90%	65.05%
Net Cash Per Share	-0.00	-0.02	0.04	0.17	2.07	69.06
Filing Date Shares Outstanding	66.04	32.44	17.84	5.28	2.83	0.24
Total Common Shares Outstanding	66.04	32.44	17.03	5.28	0.24	0.18
Working Capital	-1.81	-0.96	-0.2	-1.53	1.6	7
Book Value Per Share	-0.02	-0.02	0.13	-0.26	6.54	38.40
Tangible Book Value	-1.55	-0.61	2.14	-1.36	1.6	7
Tangible Book Value Per Share	-0.02	-0.02	0.13	-0.26	6.54	38.40

Source: S&P Global Market Intelligence. Standard template. Financial Sources.