Restaurant Brands International Limited Partnership (RSTRF)
OTCMKTS
· Delayed Price · Currency is USD
71.07
0.00 (0.00%)
At close: May 30, 2025
RSTRF Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 8,776 | 8,406 | 7,022 | 6,505 | 5,739 | 4,968 | Upgrade
|
| Revenue Growth (YoY) | 22.38% | 19.71% | 7.95% | 13.35% | 15.52% | -11.33% | Upgrade
|
| Cost of Revenue | 5,744 | 5,382 | 4,220 | 3,907 | 3,365 | 2,995 | Upgrade
|
| Gross Profit | 3,032 | 3,024 | 2,802 | 2,598 | 2,374 | 1,973 | Upgrade
|
| Selling, General & Admin | 536 | 519 | 453 | 425 | 450 | 391 | Upgrade
|
| Other Operating Expenses | 9 | 9 | 18 | 14 | - | -8 | Upgrade
|
| Operating Expenses | 717 | 700 | 665 | 575 | 450 | 383 | Upgrade
|
| Operating Income | 2,315 | 2,324 | 2,137 | 2,023 | 1,924 | 1,590 | Upgrade
|
| Interest Expense | -595 | -616 | -622 | -540 | -508 | -517 | Upgrade
|
| Interest & Investment Income | 36 | 39 | 40 | 7 | 3 | 9 | Upgrade
|
| Earnings From Equity Investments | 71 | 69 | 8 | -44 | -4 | -39 | Upgrade
|
| Currency Exchange Gain (Loss) | -27 | 71 | -20 | 4 | 76 | -100 | Upgrade
|
| EBT Excluding Unusual Items | 1,800 | 1,887 | 1,543 | 1,450 | 1,491 | 943 | Upgrade
|
| Merger & Restructuring Charges | -44 | -42 | -57 | -70 | -18 | -16 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3 | -3 | -16 | -4 | -2 | -6 | Upgrade
|
| Legal Settlements | -3 | - | -1 | -11 | -81 | -7 | Upgrade
|
| Other Unusual Items | -32 | -33 | -16 | - | -27 | -98 | Upgrade
|
| Pretax Income | 1,718 | 1,809 | 1,453 | 1,365 | 1,363 | 816 | Upgrade
|
| Income Tax Expense | 378 | 364 | -265 | -117 | 110 | 66 | Upgrade
|
| Earnings From Continuing Operations | 1,340 | 1,445 | 1,718 | 1,482 | 1,253 | 750 | Upgrade
|
| Minority Interest in Earnings | -2 | -3 | -3 | -3 | -4 | -2 | Upgrade
|
| Net Income | 1,336 | 1,442 | 1,715 | 1,479 | 1,249 | 748 | Upgrade
|
| Net Income to Common | 1,336 | 1,442 | 1,715 | 1,479 | 1,249 | 748 | Upgrade
|
| Net Income Growth | -24.35% | -15.92% | 15.96% | 18.41% | 66.98% | -32.55% | Upgrade
|
| Shares Outstanding (Basic) | 335 | 335 | 341 | 346 | 353 | 364 | Upgrade
|
| Shares Outstanding (Diluted) | 335 | 335 | 341 | 346 | 353 | 364 | Upgrade
|
| Shares Change (YoY) | -1.11% | -1.76% | -1.44% | -1.98% | -3.02% | -8.08% | Upgrade
|
| EPS (Basic) | 3.99 | 4.30 | 5.03 | 4.27 | 3.54 | 2.05 | Upgrade
|
| EPS (Diluted) | 3.99 | 4.30 | 5.03 | 4.27 | 3.54 | 2.05 | Upgrade
|
| EPS Growth | -23.50% | -14.41% | 17.66% | 20.81% | 72.18% | -26.62% | Upgrade
|
| Free Cash Flow | 1,208 | 1,302 | 1,203 | 1,390 | 1,620 | 804 | Upgrade
|
| Free Cash Flow Per Share | 3.61 | 3.89 | 3.53 | 4.02 | 4.59 | 2.21 | Upgrade
|
| Dividend Per Share | 2.360 | 2.320 | 2.200 | 2.160 | 2.120 | 2.080 | Upgrade
|
| Dividend Growth | 5.83% | 5.46% | 1.85% | 1.89% | 1.92% | 4.00% | Upgrade
|
| Gross Margin | 34.55% | 35.97% | 39.90% | 39.94% | 41.37% | 39.71% | Upgrade
|
| Operating Margin | 26.38% | 27.65% | 30.43% | 31.10% | 33.52% | 32.01% | Upgrade
|
| Profit Margin | 15.22% | 17.15% | 24.42% | 22.74% | 21.76% | 15.06% | Upgrade
|
| Free Cash Flow Margin | 13.76% | 15.49% | 17.13% | 21.37% | 28.23% | 16.18% | Upgrade
|
| EBITDA | 2,601 | 2,588 | 2,328 | 2,213 | 2,125 | 1,779 | Upgrade
|
| EBITDA Margin | 29.64% | 30.79% | 33.15% | 34.02% | 37.03% | 35.81% | Upgrade
|
| D&A For EBITDA | 286 | 264 | 191 | 190 | 201 | 189 | Upgrade
|
| EBIT | 2,315 | 2,324 | 2,137 | 2,023 | 1,924 | 1,590 | Upgrade
|
| EBIT Margin | 26.38% | 27.65% | 30.43% | 31.10% | 33.52% | 32.01% | Upgrade
|
| Effective Tax Rate | 22.00% | 20.12% | - | - | 8.07% | 8.09% | Upgrade
|
| Revenue as Reported | 8,776 | 8,406 | 7,022 | 6,505 | 5,739 | 4,968 | Upgrade
|
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.