Resverlogix Corp. (RVXCF)

Resverlogix Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	0.15	0.1	0.01	0.04	0.01	0.09
Cash & Short-Term Investments	0.15	0.1	0.01	0.04	0.01	0.09
Cash Growth	178.18%	1880.00%	-87.50%	566.67%	-93.10%	2075.00%
Other Receivables	0.45	0.24	0.1	0.32	0.31	0.85
Receivables	0.45	0.24	0.1	0.32	0.31	0.85
Inventory	0.94	1	0.3	2.37	2.45	0.58
Prepaid Expenses	0.14	0.16	0.15	0.15	0.17	0.12
Other Current Assets	0.07	0.04	0.01	0.01	0.02	0.3
Total Current Assets	1.75	1.54	0.56	2.89	2.95	1.94
Property, Plant & Equipment	-	-	-	0.43	1.04	1.46
Other Intangible Assets	2.62	2.49	2.36	2.21	3.43	2.9
Long-Term Deferred Charges	-	-	-	-	-	0.06
Other Long-Term Assets	3.32	3.32	3.64	2.6	2.56	4.36
Total Assets	7.69	7.34	6.57	8.12	9.98	10.71
Accounts Payable	4.59	4.3	3.63	4	8.7	6.94
Accrued Expenses	2.39	1.78	1.88	1.02	0.38	-
Short-Term Debt	21.1	20	20.77	16.15	5.97	0.16
Current Portion of Leases	0.04	0.04	0.04	0.44	0.63	0.55
Other Current Liabilities	0.12	0.19	0.58	1.13	1.74	4.11
Total Current Liabilities	28.25	26.31	26.9	22.73	17.42	11.76
Long-Term Debt	65.23	61.93	53.3	43.7	50.7	38
Long-Term Leases	-	-	-	-	0.44	0.84
Other Long-Term Liabilities	0.87	0.84	0.84	0.96	1.29	-
Total Liabilities	94.35	89.08	81.04	67.4	69.85	50.6
Common Stock	334.72	334.62	333.72	331.42	326.89	322.41
Additional Paid-In Capital	53.69	53.71	54.24	54.98	55.32	53.95
Retained Earnings	-475.06	-470.06	-462.43	-445.69	-442.08	-417.31
Comprehensive Income & Other	-	-	-	-	-	1.05
Shareholders' Equity	-86.66	-81.74	-74.47	-59.28	-59.87	-39.9
Total Liabilities & Equity	7.69	7.34	6.57	8.12	9.98	10.71
Total Debt	86.38	81.97	74.11	60.29	57.74	39.55
Net Cash (Debt)	-86.22	-81.87	-74.11	-60.25	-57.73	-39.46
Net Cash Per Share	-0.31	-0.30	-0.27	-0.24	-0.24	-0.17
Filing Date Shares Outstanding	284.26	283.5	274.51	267.8	248.49	235.56
Total Common Shares Outstanding	283.5	281.54	272.37	265.67	243.21	234.96
Working Capital	-26.5	-24.77	-26.34	-19.85	-14.47	-9.83
Book Value Per Share	-0.31	-0.29	-0.27	-0.22	-0.25	-0.17
Tangible Book Value	-89.28	-84.22	-76.84	-61.49	-63.3	-42.79
Tangible Book Value Per Share	-0.31	-0.30	-0.28	-0.23	-0.26	-0.18
Machinery	-	-	-	0.28	0.39	0.4
Leasehold Improvements	-	-	-	0.69	0.69	0.69

Source: S&P Global Market Intelligence. Standard template. Financial Sources.