Salem Media Group, Inc. (SALM)
OTCMKTS · Delayed Price · Currency is USD
0.9500
+0.0310 (3.37%)
Aug 26, 2025, 3:52 PM EDT
Salem Media Group Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Net Income | -5.66 | 16.18 | -43.31 | -3.24 | 41.51 | -54.06 | Upgrade |
Depreciation & Amortization | 8.24 | 9.27 | 10.94 | 9.81 | 10.23 | 11.26 | Upgrade |
Other Amortization | 4.11 | 5.01 | 4.43 | 3.76 | 3.65 | 3.69 | Upgrade |
Loss (Gain) From Sale of Assets | -8.25 | -5.05 | -1.3 | -8.38 | -23.58 | 1.58 | Upgrade |
Asset Writedown & Restructuring Costs | 29.64 | 4.43 | 44.3 | 14.11 | - | 17.56 | Upgrade |
Stock-Based Compensation | 0.54 | 0.4 | 0.46 | 0.28 | 0.32 | 0.35 | Upgrade |
Provision & Write-off of Bad Debts | -1.61 | -0.85 | -2.16 | -1.27 | -0.26 | 4.34 | Upgrade |
Other Operating Activities | -38.99 | -27.92 | -7.32 | 8.52 | -3.34 | 39 | Upgrade |
Change in Accounts Receivable | 7.47 | 3.13 | 2.89 | -4.37 | -1.1 | 1.52 | Upgrade |
Change in Inventory | - | - | 0.3 | -0.43 | -0.47 | 0.22 | Upgrade |
Change in Accounts Payable | -0.87 | -6.17 | 0.73 | 2.01 | 2.85 | 3.84 | Upgrade |
Change in Unearned Revenue | 8.45 | -0.77 | -2.94 | -0.88 | 1.45 | 1.96 | Upgrade |
Change in Income Taxes | 5.42 | 0.41 | -0.1 | -1.74 | 0.98 | 0.03 | Upgrade |
Change in Other Net Operating Assets | -9.22 | -8.55 | -10.94 | -10.45 | -9.76 | -8.42 | Upgrade |
Operating Cash Flow | -0.72 | -10.49 | -4.02 | 7.74 | 22.49 | 22.85 | Upgrade |
Operating Cash Flow Growth | - | - | - | -65.58% | -1.57% | 34.34% | Upgrade |
Capital Expenditures | -6.23 | -5.96 | -9.09 | -13.38 | -10.91 | -4.77 | Upgrade |
Sale of Property, Plant & Equipment | 88.94 | 23.75 | 15.51 | 14.16 | 29.28 | 0.19 | Upgrade |
Cash Acquisitions | - | -3.5 | -5.56 | -2.92 | -5.44 | -0.4 | Upgrade |
Investment in Securities | -1 | - | -1.5 | 1 | -1 | - | Upgrade |
Other Investing Activities | 72.04 | 72.09 | 0.32 | 0.25 | -0.31 | 2.03 | Upgrade |
Investing Cash Flow | 153.75 | 86.38 | -0.33 | -0.9 | 11.61 | -2.94 | Upgrade |
Short-Term Debt Issued | - | 1.05 | - | 3.35 | - | - | Upgrade |
Long-Term Debt Issued | - | 212.16 | 279.93 | 52 | 125.96 | 39.89 | Upgrade |
Total Debt Issued | 173.77 | 213.2 | 279.93 | 55.34 | 125.96 | 39.89 | Upgrade |
Short-Term Debt Repaid | - | - | -3.08 | - | - | -1.89 | Upgrade |
Long-Term Debt Repaid | - | -327.78 | -266.39 | -64.02 | -163.78 | -50.78 | Upgrade |
Total Debt Repaid | -360.88 | -327.78 | -269.47 | -64.02 | -163.78 | -52.67 | Upgrade |
Net Debt Issued (Repaid) | -187.11 | -114.58 | 10.46 | -8.67 | -37.82 | -12.77 | Upgrade |
Issuance of Common Stock | - | - | - | 0.1 | 1.1 | - | Upgrade |
Common Dividends Paid | - | - | - | - | - | -0.67 | Upgrade |
Other Financing Activities | -0.45 | -1.59 | -5.82 | -0.06 | -1.92 | -0.15 | Upgrade |
Financing Cash Flow | -147.55 | -76.17 | 4.64 | -8.63 | -38.64 | -13.59 | Upgrade |
Net Cash Flow | 5.48 | -0.28 | 0.28 | -1.79 | -4.54 | 6.32 | Upgrade |
Free Cash Flow | -6.95 | -16.45 | -13.12 | -5.64 | 11.58 | 18.08 | Upgrade |
Free Cash Flow Growth | - | - | - | - | -35.98% | 96.03% | Upgrade |
Free Cash Flow Margin | -3.10% | -6.93% | -5.07% | -2.11% | 4.48% | 7.66% | Upgrade |
Free Cash Flow Per Share | -0.24 | -0.59 | -0.48 | -0.21 | 0.42 | 0.68 | Upgrade |
Cash Interest Paid | 1.49 | 7.3 | 12.41 | 11.85 | 14.91 | 15.17 | Upgrade |
Cash Income Tax Paid | 0.68 | 0.12 | 0.1 | 1.63 | 0.13 | 0.14 | Upgrade |
Levered Free Cash Flow | -1.91 | -73.32 | -6.35 | 1.49 | 14.81 | 14.51 | Upgrade |
Unlevered Free Cash Flow | 1.68 | -66.31 | 0.85 | 8.69 | 23.63 | 23.67 | Upgrade |
Change in Working Capital | 11.25 | -11.96 | -10.06 | -15.86 | -6.04 | -0.85 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.