SalMar ASA (SALRF)

SalMar ASA Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 24, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	8,142	6,270	6,642	5,665	8,114	6,890
Market Cap Growth	18.19%	-5.61%	17.26%	-30.18%	17.76%	19.38%
Enterprise Value	10,665	8,215	8,481	6,574	9,023	7,465
Last Close Price	54.00	48.72	52.77	36.49	59.06	54.39
PE Ratio	70.71	23.99	21.03	16.85	27.32	29.84
PS Ratio	3.05	2.73	2.42	2.79	4.78	4.58
PB Ratio	4.23	3.52	2.92	2.31	4.62	5.38
P/TBV Ratio	-	-	55.39	52.41	15.21	19.52
P/FCF Ratio	48.03	19.84	9.59	23.99	91.39	40.75
P/OCF Ratio	26.87	13.24	7.25	12.15	24.58	18.58
EV/Sales Ratio	4.08	3.58	3.08	3.24	5.31	4.96
EV/EBITDA Ratio	23.45	14.70	8.12	11.44	18.61	18.76
EV/EBIT Ratio	39.09	18.37	9.05	13.20	21.57	22.52
EV/FCF Ratio	62.92	25.99	12.24	27.84	101.63	44.15
Debt / Equity Ratio	1.26	0.94	0.68	0.96	0.42	0.55
Debt / EBITDA Ratio	5.27	2.82	1.44	3.93	1.44	1.67
Debt / FCF Ratio	14.30	5.32	2.24	9.98	8.24	4.17
Asset Turnover	0.47	0.48	0.48	0.44	0.60	0.65
Inventory Turnover	1.00	0.90	0.82	0.89	0.92	0.98
Quick Ratio	0.37	0.24	0.28	0.27	0.48	0.21
Current Ratio	2.18	1.73	1.82	1.71	2.19	1.67
Return on Equity (ROE)	6.02%	14.34%	11.62%	18.20%	20.16%	19.38%
Return on Assets (ROA)	3.04%	5.89%	10.25%	6.77%	9.20%	8.88%
Return on Capital (ROIC)	4.12%	8.12%	13.78%	8.85%	11.82%	11.63%
Return on Capital Employed (ROCE)	5.60%	11.50%	21.80%	10.80%	15.70%	16.50%
Earnings Yield	1.41%	4.17%	4.75%	5.93%	3.66%	3.35%
FCF Yield	2.08%	5.04%	10.43%	4.17%	1.09%	2.45%
Dividend Yield	4.11%	3.98%	6.54%	5.56%	3.84%	4.29%
Payout Ratio	255.57%	155.31%	85.80%	71.07%	86.42%	1.17%
Buyback Yield / Dilution	-1.23%	-0.30%	-9.71%	-3.50%	-2.44%	-0.21%
Total Shareholder Return	2.89%	3.67%	-3.17%	2.06%	1.41%	4.08%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.