Solo Brands, Inc. (SBDS)
OTCMKTS · Delayed Price · Currency is USD
3.740
+0.177 (4.97%)
At close: Aug 28, 2026

Solo Brands Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
298.41316.58454.55494.78517.63403.72
Revenue Growth
-26.71%-30.35%-8.13%-4.42%28.21%202.57%
Gross Profit
174.8188.08278.57302.15318.18258.91
Operating Income
-15.41-20.78-15.7720.4433.8568.86
Net Income
-85.52-101.32-113.36-111.35-4.9548.65
Earnings Per Share
-40.80-64.09-77.64-73.62-3.206.80
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingJun '26 Dec '25 Dec '24 Dec '23
Solo Stove
151.5167.22297.38351.58
Chubbies
113.12122.94112.71101.6
All Other
-26.4244.4641.59
Total
298.41316.58454.55494.78

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
35.4520.0311.9819.8423.2925.1
Total Debt
265.6262.27182.83182.48149.41128.15
Net Cash (Debt)
-230.15-242.23-170.85-162.64-126.11-103.05
Net Cash Growth
------
Net Cash Per Share
-109.80-153.22-117.02-107.53-79.49-65.42

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
37.66-46.610.5262.4232.4-10.25
Capital Expenditures
-9.27-12.05-14.51-9.09-9.24-10.65
Free Cash Flow
28.39-58.65-453.3323.15-20.89
Free Cash Flow Growth
---130.33%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
58.58%59.41%61.29%61.07%61.47%64.13%
Operating Margin
-5.16%-6.56%-3.47%4.13%6.54%17.06%
Pretax Margin
-41.43%-44.86%-41.61%-46.80%-1.28%14.50%
Profit Margin
-28.66%-32.01%-24.94%-22.50%-0.95%12.05%
FCF Margin
9.51%-18.53%-0.88%10.78%4.47%-5.17%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----20.37
Forward PE
-200.003.616.674.7418.02
P/FCF Ratio
0.34--6.6810.22-
PS Ratio
0.030.030.150.720.462.45