Solo Brands, Inc. (SBDS)

Solo Brands Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 6, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Last Close Price	3.34	6.05	45.60	246.40	148.80	625.20
Debt / Equity Ratio	5.10	5.10	0.95	0.49	0.26	0.22
Debt / EBITDA Ratio	17.28	17.28	8.59	3.20	2.24	1.47
Debt / FCF Ratio	-	-	-	3.42	6.45	-
Net Debt / Equity Ratio	4.71	4.71	0.88	0.44	0.22	0.18
Net Debt / EBITDA Ratio	45.13	45.13	16.82	3.45	2.16	1.18
Net Debt / FCF Ratio	-4.13	-4.13	-42.76	3.05	5.45	-4.93
Asset Turnover	0.74	0.74	0.79	0.65	0.61	0.59
Inventory Turnover	1.32	1.32	1.55	1.53	1.68	2.48
Quick Ratio	1.09	1.09	0.44	0.83	0.80	1.00
Current Ratio	2.96	2.96	1.42	2.21	2.91	3.41
Return on Equity (ROE)	-118.84%	-118.84%	-63.71%	-41.24%	-1.33%	12.47%
Return on Assets (ROA)	-3.04%	-3.04%	-1.71%	1.68%	2.49%	6.24%
Return on Invested Capital (ROIC)	-6.20%	-6.32%	-3.51%	3.31%	4.91%	12.66%
Return on Capital Employed (ROCE)	-6.60%	-6.60%	-4.20%	3.60%	4.30%	8.70%
Payout Ratio	-	-	-	-	-	68.16%
Buyback Yield / Dilution	-8.29%	-8.29%	3.47%	4.67%	-0.72%	99.13%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.