SBI Holdings, Inc. (SBHGF)
OTCMKTS · Delayed Price · Currency is USD
38.74
+0.07 (0.18%)
Aug 1, 2025, 3:36 PM EDT
Marathon Oil Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 1,556,381 | 1,443,733 | 1,210,504 | 998,559 | 763,618 | 541,145 | Upgrade | |
Revenue Growth (YoY) | 25.64% | 19.27% | 21.22% | 30.77% | 41.11% | 47.03% | Upgrade |
Cost of Revenue | 397,811 | 665,585 | 625,739 | 478,990 | 354,914 | 210,439 | Upgrade |
Gross Profit | 1,158,570 | 778,148 | 584,765 | 519,569 | 408,704 | 330,706 | Upgrade |
Selling, General & Admin | 548,116 | 395,203 | 363,789 | 341,917 | 205,062 | 140,547 | Upgrade |
Research & Development | - | 1,851 | 1,983 | 1,538 | 2,187 | 4,158 | Upgrade |
Other Operating Expenses | - | 14,514 | 12,139 | 19,271 | 7,751 | 21,843 | Upgrade |
Operating Expenses | 548,116 | 456,174 | 417,898 | 403,883 | 237,585 | 185,169 | Upgrade |
Operating Income | 610,454 | 321,974 | 166,867 | 115,686 | 171,119 | 145,537 | Upgrade |
Interest Expense | -215,118 | -43,733 | -36,344 | -20,183 | -8,555 | -5,803 | Upgrade |
Earnings From Equity Investments | 34,204 | 29,474 | 14,513 | 6,376 | 6,822 | 9,458 | Upgrade |
Currency Exchange Gain (Loss) | - | -19,522 | - | - | -2,999 | - | Upgrade |
Other Non Operating Income (Expenses) | -109,417 | -201 | -5,369 | - | - | - | Upgrade |
EBT Excluding Unusual Items | 320,123 | 287,992 | 139,667 | 101,879 | 166,387 | 149,192 | Upgrade |
Impairment of Goodwill | - | 623 | 2,823 | 2,460 | 263,847 | - | Upgrade |
Asset Writedown | - | -6,325 | -921 | -3,586 | -17,510 | -8,812 | Upgrade |
Pretax Income | 320,894 | 282,290 | 141,569 | 100,753 | 412,724 | 140,380 | Upgrade |
Income Tax Expense | 88,204 | 93,132 | 27,953 | 29,745 | 57,000 | 42,868 | Upgrade |
Earnings From Continuing Operations | 232,690 | 189,158 | 113,616 | 71,008 | 355,724 | 97,512 | Upgrade |
Minority Interest in Earnings | -7,337 | -27,038 | -26,373 | -36,008 | 11,130 | -16,414 | Upgrade |
Net Income | 225,353 | 162,120 | 87,243 | 35,000 | 366,854 | 81,098 | Upgrade |
Net Income to Common | 225,353 | 162,120 | 87,243 | 35,000 | 366,854 | 81,098 | Upgrade |
Net Income Growth | 167.81% | 85.83% | 149.27% | -90.46% | 352.36% | 116.34% | Upgrade |
Shares Outstanding (Basic) | 303 | 302 | 276 | 265 | 245 | 239 | Upgrade |
Shares Outstanding (Diluted) | 323 | 318 | 307 | 306 | 286 | 275 | Upgrade |
Shares Change (YoY) | 6.87% | 3.35% | 0.48% | 7.03% | 3.82% | 7.23% | Upgrade |
EPS (Basic) | 744.50 | 536.09 | 316.43 | 132.19 | 1498.55 | 339.78 | Upgrade |
EPS (Diluted) | 700.36 | 512.67 | 285.60 | 116.88 | 1285.90 | 296.92 | Upgrade |
EPS Growth | 152.48% | 79.51% | 144.35% | -90.91% | 333.08% | 101.38% | Upgrade |
Dividend Per Share | 170.000 | 170.000 | 150.000 | 150.000 | 150.000 | 120.000 | Upgrade |
Dividend Growth | 13.33% | 13.33% | - | - | 25.00% | 20.00% | Upgrade |
Gross Margin | 74.44% | 53.90% | 48.31% | 52.03% | 53.52% | 61.11% | Upgrade |
Operating Margin | 39.22% | 22.30% | 13.79% | 11.58% | 22.41% | 26.89% | Upgrade |
Profit Margin | 14.48% | 11.23% | 7.21% | 3.50% | 48.04% | 14.99% | Upgrade |
EBITDA | 673,053 | 382,768 | 222,299 | 171,815 | 203,326 | 169,828 | Upgrade |
EBITDA Margin | 43.24% | 26.51% | 18.36% | 17.21% | 26.63% | 31.38% | Upgrade |
D&A For EBITDA | 62,599 | 60,794 | 55,432 | 56,129 | 32,207 | 24,291 | Upgrade |
EBIT | 610,454 | 321,974 | 166,867 | 115,686 | 171,119 | 145,537 | Upgrade |
EBIT Margin | 39.22% | 22.30% | 13.79% | 11.58% | 22.41% | 26.89% | Upgrade |
Effective Tax Rate | 27.49% | 32.99% | 19.74% | 29.52% | 13.81% | 30.54% | Upgrade |
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.