SCABY Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	8,444	9,342	8,908	10,544	8,899	12,491
Market Cap Growth	-14.67%	4.87%	-15.52%	18.48%	-28.75%	1.65%
Enterprise Value	9,944	10,901	10,179	11,765	9,840	13,489
Last Close Price	11.30	12.43	11.16	12.59	12.93	15.57
PE Ratio	24.28	26.87	27.09	28.85	13.75	19.01
PS Ratio	3.34	3.70	4.23	5.19	4.04	5.50
PB Ratio	0.77	0.85	0.95	1.02	0.96	1.36
P/TBV Ratio	0.78	0.86	0.96	1.02	0.97	1.37
P/FCF Ratio	56.64	62.67	67.85	115.39	254.86	130.87
P/OCF Ratio	19.37	21.44	28.28	27.23	14.67	18.91
EV/Sales Ratio	4.00	4.32	4.83	5.79	4.47	5.94
EV/EBITDA Ratio	19.49	21.89	21.43	26.98	12.46	17.13
EV/EBIT Ratio	35.17	37.85	33.80	45.33	15.00	21.07
EV/FCF Ratio	66.71	73.13	77.54	128.74	281.78	141.33
Debt / Equity Ratio	0.14	0.14	0.14	0.13	0.13	0.12
Debt / EBITDA Ratio	3.06	3.06	2.68	2.94	1.49	1.39
Debt / FCF Ratio	10.65	10.65	10.04	14.58	34.45	11.75
Net Debt / Equity Ratio	0.14	0.14	0.13	0.12	0.12	0.11
Net Debt / EBITDA Ratio	3.06	3.06	2.52	2.94	1.42	1.27
Net Debt / FCF Ratio	10.22	10.22	9.12	14.04	32.15	10.53
Asset Turnover	0.16	0.16	0.16	0.14	0.18	0.18
Inventory Turnover	1.09	1.09	1.09	1.09	1.20	1.37
Quick Ratio	0.56	0.56	0.58	0.56	0.58	0.61
Current Ratio	1.46	1.46	1.26	1.38	1.32	1.31
Return on Equity (ROE)	3.12%	3.12%	3.49%	3.61%	7.60%	7.86%
Return on Assets (ROA)	1.12%	1.12%	1.40%	1.14%	3.35%	3.25%
Return on Invested Capital (ROIC)	1.82%	1.83%	2.29%	1.89%	5.42%	5.43%
Return on Capital Employed (ROCE)	1.90%	1.90%	2.40%	1.90%	5.30%	5.20%
Earnings Yield	4.12%	3.72%	3.69%	3.47%	7.27%	5.26%
FCF Yield	1.77%	1.60%	1.47%	0.87%	0.39%	0.76%
Dividend Yield	1.70%	2.62%	2.43%	2.17%	1.85%	1.60%
Payout Ratio	65.74%	65.74%	53.06%	47.78%	23.41%	23.65%
Buyback Yield / Dilution	-	-	-	0.04%	-	-
Total Shareholder Return	1.70%	2.62%	2.43%	2.21%	1.85%	1.60%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.