Saxon Capital Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2007	FY 2006
Period Ending	Jun '08 Jun 30, 2008	Dec '07 Dec 31, 2007	Dec '06 Dec 31, 2006
Revenue	0.3	0.26	-
Cost of Revenue	0.16	0.17	-
Gross Profit	0.14	0.09	-
Selling, General & Admin	3.71	6.7	0.26
Operating Expenses	3.81	6.75	0.26
Operating Income	-3.67	-6.67	-0.26
Interest Expense	-0.18	-0.09	-0
Interest & Investment Income	0.02	0.02	-
EBT Excluding Unusual Items	-3.87	-6.74	-0.26
Other Unusual Items	-0.4	-0.4	-
Pretax Income	-4.27	-7.15	-0.26
Net Income	-4.27	-7.15	-0.26
Net Income to Common	-4.27	-7.15	-0.26
Shares Outstanding (Basic)	0	0	0
Shares Outstanding (Diluted)	0	0	0
Shares Change (YoY)	95.14%	74.78%	-
EPS (Basic)	-165.88	-329.95	-21.00
EPS (Diluted)	-165.88	-329.95	-21.00
Free Cash Flow	-0.16	-1.13	-0.17
Free Cash Flow Per Share	-6.16	-52.10	-13.92
Gross Margin	46.02%	33.79%	-
Operating Margin	-1211.53%	-2587.99%	-
Profit Margin	-1407.64%	-2774.64%	-
Free Cash Flow Margin	-52.26%	-438.09%	-
EBITDA	-3.57	-6.61	-0.26
D&A For EBITDA	0.1	0.05	0
EBIT	-3.67	-6.67	-0.26

Source: S&P Global Market Intelligence. Standard template. Financial Sources.