Saxon Capital Group, Inc. (SCGX)

Saxon Capital Group Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2007	FY 2006
Period Ending	Jun 30, 2008	Dec 31, 2007	Dec 31, 2006
Cash & Equivalents	0.02	0.26	0
Cash & Short-Term Investments	0.02	0.26	0
Cash Growth	316.81%	86412.80%	-
Other Receivables	-	-	0
Receivables	0	-	0
Prepaid Expenses	0.15	0.02	-
Restricted Cash	0.05	0.05	-
Total Current Assets	0.23	0.33	0
Property, Plant & Equipment	1.56	1.6	0.37
Other Long-Term Assets	0	0	0
Total Assets	1.79	1.94	0.37
Accounts Payable	0.65	0.33	0.16
Short-Term Debt	0.05	0.03	-
Current Portion of Long-Term Debt	0.34	0.35	-
Other Current Liabilities	0.27	0.11	0.04
Total Current Liabilities	1.32	0.82	0.19
Long-Term Debt	0.43	0.58	-
Other Long-Term Liabilities	0.12	0.12	0.02
Total Liabilities	1.86	1.51	0.21
Common Stock	0.06	0.06	0.03
Additional Paid-In Capital	8.38	7.92	0.54
Retained Earnings	-8.38	-7.56	-0.41
Shareholders' Equity	-0.08	0.42	0.16
Total Liabilities & Equity	1.79	1.94	0.37
Total Debt	0.82	0.95	-
Net Cash (Debt)	-0.8	-0.7	0
Net Cash Per Share	-30.95	-32.21	0.02
Filing Date Shares Outstanding	0.02	0.02	0.01
Total Common Shares Outstanding	0.02	0.02	0.01
Working Capital	-1.09	-0.48	-0.19
Book Value Per Share	-3.44	19.00	12.93
Tangible Book Value	-0.08	0.42	0.16
Tangible Book Value Per Share	-3.44	19.00	12.93
Machinery	0.04	0.04	0

Source: S&P Global Market Intelligence. Standard template. Financial Sources.