Scout24 SE (SCOTF)
OTCMKTS
· Delayed Price · Currency is USD
80.00
0.00 (0.00%)
Mar 10, 2025, 4:00 PM EST
Scout24 SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 588.8 | 531.88 | 476.24 | 415.61 | 375.77 | Upgrade
|
| Revenue | 588.8 | 531.88 | 476.24 | 415.61 | 375.77 | Upgrade
|
| Revenue Growth (YoY) | 10.70% | 11.68% | 14.59% | 10.60% | 3.32% | Upgrade
|
| Cost of Revenue | 103.5 | 114.12 | 107.32 | 97.65 | 80.19 | Upgrade
|
| Gross Profit | 485.3 | 417.75 | 368.92 | 317.96 | 295.59 | Upgrade
|
| Selling, General & Admin | 101 | 69.74 | 72.63 | 54.69 | 45.44 | Upgrade
|
| Other Operating Expenses | 36.2 | 67.42 | 65.7 | 62.45 | 52.54 | Upgrade
|
| Operating Expenses | 184.3 | 173.49 | 171.39 | 174.62 | 149.49 | Upgrade
|
| Operating Income | 301 | 244.27 | 197.53 | 143.35 | 146.09 | Upgrade
|
| Interest Expense | -16.2 | -4.99 | -5.43 | -12.81 | -23.54 | Upgrade
|
| Interest & Investment Income | - | 0.76 | 0.97 | 6.1 | 6.81 | Upgrade
|
| Earnings From Equity Investments | - | -0.89 | -0.89 | -0.25 | 0.11 | Upgrade
|
| Other Non Operating Income (Expenses) | -46.9 | 5.84 | 10.01 | -2.85 | 0.34 | Upgrade
|
| EBT Excluding Unusual Items | 237.9 | 244.98 | 202.19 | 133.54 | 129.81 | Upgrade
|
| Merger & Restructuring Charges | - | -1.87 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -18.63 | 4.79 | 11.41 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0 | 0.01 | 0.02 | 0.66 | Upgrade
|
| Asset Writedown | - | - | -9.24 | -5.63 | - | Upgrade
|
| Pretax Income | 237.9 | 243.11 | 174.32 | 132.72 | 141.88 | Upgrade
|
| Income Tax Expense | 75.8 | 64.35 | 50.79 | 42.13 | 39.45 | Upgrade
|
| Earnings From Continuing Operations | 162.1 | 178.76 | 123.53 | 90.59 | 102.43 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -0.1 | 2,265 | Upgrade
|
| Net Income to Company | 162.1 | 178.76 | 123.53 | 90.5 | 2,367 | Upgrade
|
| Minority Interest in Earnings | - | 0.02 | - | - | - | Upgrade
|
| Net Income | 162.1 | 178.78 | 123.53 | 90.5 | 2,367 | Upgrade
|
| Net Income to Common | 162.1 | 178.78 | 123.53 | 90.5 | 2,367 | Upgrade
|
| Net Income Growth | -9.33% | 44.72% | 36.50% | -96.18% | 2858.14% | Upgrade
|
| Shares Outstanding (Basic) | 73 | 74 | 78 | 88 | 102 | Upgrade
|
| Shares Outstanding (Diluted) | 73 | 74 | 78 | 88 | 102 | Upgrade
|
| Shares Change (YoY) | -0.75% | -5.29% | -11.64% | -13.80% | -4.74% | Upgrade
|
| EPS (Basic) | 2.22 | 2.43 | 1.59 | 1.03 | 23.17 | Upgrade
|
| EPS (Diluted) | 2.22 | 2.43 | 1.59 | 1.03 | 23.17 | Upgrade
|
| EPS Growth | -8.64% | 52.81% | 54.49% | -95.56% | 3014.50% | Upgrade
|
| Free Cash Flow | - | 200.25 | 161.02 | 132.74 | 69.48 | Upgrade
|
| Free Cash Flow Per Share | - | 2.72 | 2.07 | 1.51 | 0.68 | Upgrade
|
| Dividend Per Share | 1.200 | 1.200 | 1.000 | 0.850 | 0.820 | Upgrade
|
| Dividend Growth | 0% | 20.00% | 17.65% | 3.66% | -9.89% | Upgrade
|
| Gross Margin | 82.42% | 78.54% | 77.46% | 76.50% | 78.66% | Upgrade
|
| Operating Margin | 51.12% | 45.93% | 41.48% | 34.49% | 38.88% | Upgrade
|
| Profit Margin | 27.53% | 33.61% | 25.94% | 21.77% | 629.92% | Upgrade
|
| Free Cash Flow Margin | - | 37.65% | 33.81% | 31.94% | 18.49% | Upgrade
|
| EBITDA | 310.31 | 253.58 | 205.95 | 180.73 | 179.59 | Upgrade
|
| EBITDA Margin | 52.70% | 47.68% | 43.24% | 43.49% | 47.79% | Upgrade
|
| D&A For EBITDA | 9.31 | 9.31 | 8.42 | 37.39 | 33.49 | Upgrade
|
| EBIT | 301 | 244.27 | 197.53 | 143.35 | 146.09 | Upgrade
|
| EBIT Margin | 51.12% | 45.93% | 41.48% | 34.49% | 38.88% | Upgrade
|
| Effective Tax Rate | 31.86% | 26.47% | 29.14% | 31.74% | 27.81% | Upgrade
|
| Revenue as Reported | - | 533.31 | 477.87 | 418.12 | 377.93 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.