Scout24 SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	669.5	588.8	531.88	476.24	415.61
Revenue	669.5	588.8	531.88	476.24	415.61
Revenue Growth (YoY)	13.71%	10.70%	11.68%	14.59%	10.60%
Cost of Revenue	157.4	142.93	114.12	107.32	97.65
Gross Profit	512.1	445.87	417.75	368.92	317.96
Selling, General & Admin	68.7	65.89	69.74	72.63	54.69
Other Operating Expenses	37.7	78.12	69.29	65.7	62.45
Operating Expenses	156	191.08	175.35	171.39	174.62
Operating Income	356.1	254.79	242.4	197.53	143.35
Interest Expense	-11.1	-5.07	-4.99	-5.43	-12.81
Interest & Investment Income	-	3.12	2.4	0.97	6.1
Earnings From Equity Investments	-	-0.36	-0.89	-0.89	-0.25
Currency Exchange Gain (Loss)	-	-0.37	-0.69	-	-
Other Non Operating Income (Expenses)	-64.5	-0.22	4.7	10.01	-2.85
EBT Excluding Unusual Items	280.5	251.87	242.93	202.19	133.54
Merger & Restructuring Charges	-	-0.62	-	-	-
Gain (Loss) on Sale of Investments	-	-1.18	2.59	-18.63	4.79
Gain (Loss) on Sale of Assets	-	-	-	0.01	0.02
Asset Writedown	-	-	-	-9.24	-5.63
Other Unusual Items	-	-12.12	-2.41	-	-
Pretax Income	280.5	237.96	243.11	174.32	132.72
Income Tax Expense	40.5	75.84	64.35	50.79	42.13
Earnings From Continuing Operations	240	162.13	178.76	123.53	90.59
Earnings From Discontinued Operations	-	-	-	-	-0.1
Net Income to Company	240	162.13	178.76	123.53	90.5
Minority Interest in Earnings	-	-0.02	0.02	-	-
Net Income	240	162.1	178.78	123.53	90.5
Net Income to Common	240	162.1	178.78	123.53	90.5
Net Income Growth	48.05%	-9.33%	44.72%	36.50%	-96.18%
Shares Outstanding (Basic)	72	73	74	78	88
Shares Outstanding (Diluted)	72	73	74	78	88
Shares Change (YoY)	-1.39%	-0.75%	-5.29%	-11.64%	-13.80%
EPS (Basic)	3.33	2.22	2.43	1.59	1.03
EPS (Diluted)	3.33	2.22	2.43	1.59	1.03
EPS Growth	50.14%	-8.64%	52.80%	54.49%	-95.56%
Free Cash Flow	-	256.13	200.25	161.02	132.74
Free Cash Flow Per Share	-	3.50	2.72	2.07	1.51
Dividend Per Share	-	1.320	1.200	1.000	0.850
Dividend Growth	-	10.00%	20.00%	17.65%	3.66%
Gross Margin	76.49%	75.72%	78.54%	77.46%	76.50%
Operating Margin	53.19%	43.27%	45.57%	41.48%	34.49%
Profit Margin	35.85%	27.53%	33.61%	25.94%	21.77%
Free Cash Flow Margin	-	43.50%	37.65%	33.81%	31.94%
EBITDA	367.61	266.3	251.71	205.95	180.73
EBITDA Margin	54.91%	45.23%	47.33%	43.24%	43.49%
D&A For EBITDA	11.51	11.51	9.31	8.42	37.39
EBIT	356.1	254.79	242.4	197.53	143.35
EBIT Margin	53.19%	43.27%	45.57%	41.48%	34.49%
Effective Tax Rate	14.44%	31.87%	26.47%	29.14%	31.74%
Revenue as Reported	-	589.98	533.31	477.87	418.12

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.