Scope Industries (SCPJ)

Scope Industries Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2015	FY 2014	FY 2013	FY 2009	FY 2004
Period Ending	Jun 30, 2004	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2009	Jun 30, 2004
Revenue	77	0.12	0.12	0.1	0.15	77
Revenue Growth (YoY)	-0.53%	4.45%	14.19%	-32.40%	-99.80%	3.67%
Cost of Revenue	54.15	-	-	-	-	54.15
Gross Profit	22.84	0.12	0.12	0.1	0.15	22.84
Selling, General & Admin	7.68	-	-	-	-	7.68
Operating Expenses	15.37	-	-	-	-	15.37
Operating Income	7.47	-	-	-	-	7.47
Interest Expense	-0.29	-	-	-	-	-0.29
Interest & Investment Income	0.54	-	-	-	-	0.54
Earnings From Equity Investments	-0.69	-	-	-	-	-0.69
Other Non Operating Income (Expenses)	0.03	-	-	-	-	0.03
EBT Excluding Unusual Items	7.07	-	-	-	-	7.07
Gain (Loss) on Sale of Investments	0.82	-	-	-	-	0.82
Gain (Loss) on Sale of Assets	0.17	-	-	-	-	0.17
Pretax Income	8.06	-	-	-	-	8.06
Income Tax Expense	2.64	-	-	-	-	2.64
Earnings From Continuing Operations	5.42	-	-	-	-	5.42
Earnings From Discontinued Operations	4.28	-	-	-	-	4.28
Net Income to Company	-	-	-	-	-	9.7
Net Income	9.7	0.01	0	-0.02	0	9.7
Net Income to Common	9.7	-	-	-	-	9.7
Net Income Growth	372.74%	209.88%	-	-	-99.96%	204.92%
Shares Outstanding (Basic)	1	-	-	-	-	1
Shares Outstanding (Diluted)	1	-	-	-	-	1
Shares Change (YoY)	-2.65%	-	-	-	-	-2.16%
EPS (Basic)	9.73	-	-	-	-	9.73
EPS (Diluted)	9.73	-	-	-	-	9.73
EPS Growth	385.61%	-	-	-	-	211.65%
Free Cash Flow	0.54	-	-	-	-	0.54
Free Cash Flow Per Share	0.55	-	-	-	-	0.55
Dividend Per Share	1.000	-	-	-	-	1.000
Gross Margin	29.67%	100.00%	100.00%	100.00%	100.00%	29.67%
Operating Margin	9.71%	-	-	-	-	9.71%
Profit Margin	12.60%	-	-	-	-	12.60%
Free Cash Flow Margin	0.71%	-	-	-	-	0.71%
EBITDA	15.16	-	-	-	-	15.16
EBITDA Margin	19.69%	-	-	-	-	19.69%
D&A For EBITDA	7.69	-	-	-	-	7.69
EBIT	7.47	-	-	-	-	7.47
EBIT Margin	9.71%	-	-	-	-	9.71%
Effective Tax Rate	32.71%	-	-	-	-	32.71%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.