Aegis Brands Inc. (SCUPF)

Aegis Brands Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 16, 2025	Dec 29, 2024	Dec 31, 2023	Dec 25, 2022	Dec 26, 2021	Dec 26, 2020
Market Capitalization	23	22	22	18	13	17
Market Cap Growth	24.30%	1.06%	23.14%	38.55%	-23.92%	-38.34%
Enterprise Value	42	43	49	23	16	72
Last Close Price	0.28	0.30	0.26	0.55	0.64	0.72
PS Ratio	1.87	1.79	1.71	12.41	1.52	2.31
PB Ratio	1.66	1.63	1.39	3.44	2.09	1.41
P/TBV Ratio	-	-	-	-	6.25	2.15
P/FCF Ratio	138.32	-	-	-	-	-
P/OCF Ratio	21.96	-	-	-	-	-
EV/Sales Ratio	3.38	3.46	3.85	15.78	1.86	9.83
EV/EBITDA Ratio	12.02	12.87	18.58	-	-	-
EV/EBIT Ratio	15.98	16.54	26.75	-	-	-
EV/FCF Ratio	256.04	-	-	-	-	-
Debt / Equity Ratio	1.48	1.52	1.67	8.29	0.88	0.53
Debt / EBITDA Ratio	5.95	5.94	9.40	-	-	19.50
Debt / FCF Ratio	123.72	-	-	-	-	-
Asset Turnover	0.30	0.29	0.24	0.04	0.18	0.09
Inventory Turnover	-	-	-	-	14.95	10.04
Quick Ratio	0.40	0.33	0.19	0.67	0.41	0.03
Current Ratio	0.61	0.61	0.87	0.94	0.60	1.11
Return on Equity (ROE)	8.20%	7.32%	-4.85%	-101.73%	-41.71%	-25.16%
Return on Assets (ROA)	3.94%	3.79%	2.16%	-10.21%	-4.14%	-0.96%
Return on Capital (ROIC)	4.47%	4.46%	2.51%	-11.98%	-13.26%	-1.69%
Return on Capital Employed (ROCE)	8.30%	8.20%	4.60%	-	-	-
Earnings Yield	-2.37%	-4.05%	-16.23%	-38.17%	-47.98%	-90.13%
FCF Yield	0.72%	-3.22%	-3.50%	-3.04%	-24.60%	-4.91%
Buyback Yield / Dilution	0.01%	-7.86%	-226.26%	-5.55%	-0.99%	-13.43%
Total Shareholder Return	0.01%	-7.86%	-226.26%	-5.55%	-0.99%	-13.43%

Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.