Aegis Brands Inc. (SCUPF)
OTCMKTS · Delayed Price · Currency is USD
0.2100
0.00 (0.00%)
Dec 16, 2025, 4:00 PM EST

Aegis Brands Statistics

Total Valuation

Aegis Brands has a market cap or net worth of 19.24 million. The enterprise value is 38.25 million.

Market Cap19.24M
Enterprise Value 38.25M

Important Dates

The next estimated earnings date is Friday, March 6, 2026.

Earnings Date Mar 6, 2026
Ex-Dividend Date n/a

Share Statistics

Current Share Class 85.29M
Shares Outstanding n/a
Shares Change (YoY) +0.48%
Shares Change (QoQ) -0.19%
Owned by Insiders (%) 2.31%
Owned by Institutions (%) 16.66%
Float 82.25M

Valuation Ratios

The trailing PE ratio is 15.91.

PE Ratio 15.91
Forward PE n/a
PS Ratio 1.64
PB Ratio 1.24
P/TBV Ratio n/a
P/FCF Ratio 23.80
P/OCF Ratio 11.25
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.52, with an EV/FCF ratio of 47.32.

EV / Earnings 31.63
EV / Sales 3.22
EV / EBITDA 9.52
EV / EBIT 12.01
EV / FCF 47.32

Financial Position

The company has a current ratio of 0.57, with a Debt / Equity ratio of 1.26.

Current Ratio 0.57
Quick Ratio 0.45
Debt / Equity 1.26
Debt / EBITDA 4.93
Debt / FCF 24.14
Interest Coverage 1.85

Financial Efficiency

Return on equity (ROE) is 11.81% and return on invested capital (ROIC) is 5.47%.

Return on Equity (ROE) 11.81%
Return on Assets (ROA) 5.01%
Return on Invested Capital (ROIC) 5.47%
Return on Capital Employed (ROCE) 9.57%
Revenue Per Employee 225,022
Profits Per Employee 23,254
Employee Count52
Asset Turnover 0.30
Inventory Turnover n/a

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -29.67% in the last 52 weeks. The beta is 1.56, so Aegis Brands's price volatility has been higher than the market average.

Beta (5Y) 1.56
52-Week Price Change -29.67%
50-Day Moving Average 0.30
200-Day Moving Average 0.94
Relative Strength Index (RSI) 43.84
Average Volume (20 Days) 2,423

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Aegis Brands had revenue of 11.70 million and earned 1.21 million in profits. Earnings per share was 0.01.

Revenue11.70M
Gross Profit 11.66M
Operating Income 3.14M
Pretax Income 1.75M
Net Income 1.21M
EBITDA 3.90M
EBIT 3.14M
Earnings Per Share (EPS) 0.01
Full Income Statement

Balance Sheet

The company has 769,556 in cash and 19.51 million in debt, giving a net cash position of -18.74 million.

Cash & Cash Equivalents 769,556
Total Debt 19.51M
Net Cash -18.74M
Net Cash Per Share n/a
Equity (Book Value) 15.48M
Book Value Per Share 0.18
Working Capital -2.32M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.71 million and capital expenditures -900,804, giving a free cash flow of 808,285.

Operating Cash Flow 1.71M
Capital Expenditures -900,804
Free Cash Flow 808,285
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 99.67%, with operating and profit margins of 26.82% and 10.33%.

Gross Margin 99.67%
Operating Margin 26.82%
Pretax Margin 15.00%
Profit Margin 10.33%
EBITDA Margin 33.34%
EBIT Margin 26.82%
FCF Margin 6.91%

Dividends & Yields

Aegis Brands does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.48%
Shareholder Yield -0.48%
Earnings Yield 6.29%
FCF Yield 4.20%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Aegis Brands has an Altman Z-Score of 0.11 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.11
Piotroski F-Score 7