Aegis Brands Inc. (SCUPF)
OTCMKTS · Delayed Price · Currency is USD
0.2270
-0.0430 (-15.93%)
Sep 11, 2025, 8:00 PM EDT

Aegis Brands Statistics

Total Valuation

Aegis Brands has a market cap or net worth of 20.31 million. The enterprise value is 39.48 million.

Market Cap20.31M
Enterprise Value 39.48M

Important Dates

The next estimated earnings date is Friday, October 31, 2025.

Earnings Date Oct 31, 2025
Ex-Dividend Date n/a

Share Statistics

Current Share Class 85.29M
Shares Outstanding n/a
Shares Change (YoY) +0.03%
Shares Change (QoQ) +0.55%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 79.23M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 1.66
PB Ratio 1.33
P/TBV Ratio n/a
P/FCF Ratio 28.39
P/OCF Ratio 11.81
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.30, with an EV/FCF ratio of 55.18.

EV / Earnings -77.79
EV / Sales 3.27
EV / EBITDA 10.30
EV / EBIT 13.19
EV / FCF 55.18

Financial Position

The company has a current ratio of 0.61, with a Debt / Equity ratio of 1.34.

Current Ratio 0.61
Quick Ratio 0.50
Debt / Equity 1.34
Debt / EBITDA 5.28
Debt / FCF 28.72
Interest Coverage 1.62

Financial Efficiency

Return on equity (ROE) is 6.81% and return on invested capital (ROIC) is 5.03%.

Return on Equity (ROE) 6.81%
Return on Assets (ROA) 4.57%
Return on Invested Capital (ROIC) 5.03%
Return on Capital Employed (ROCE) 9.02%
Revenue Per Employee 235,472
Profits Per Employee -9,759
Employee Count52
Asset Turnover 0.29
Inventory Turnover n/a

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +84.93% in the last 52 weeks. The beta is 1.48, so Aegis Brands's price volatility has been higher than the market average.

Beta (5Y) 1.48
52-Week Price Change +84.93%
50-Day Moving Average 0.27
200-Day Moving Average 0.27
Relative Strength Index (RSI) 48.74
Average Volume (20 Days) 149

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Aegis Brands had revenue of 12.24 million and -507,443 in losses. Loss per share was -0.01.

Revenue12.24M
Gross Profit 12.02M
Operating Income 3.04M
Pretax Income 1.06M
Net Income -507,443
EBITDA 3.82M
EBIT 3.04M
Loss Per Share -0.01
Full Income Statement

Balance Sheet

The company has 1.09 million in cash and 20.54 million in debt, giving a net cash position of -19.45 million.

Cash & Cash Equivalents 1.09M
Total Debt 20.54M
Net Cash -19.45M
Net Cash Per Share n/a
Equity (Book Value) 15.30M
Book Value Per Share 0.18
Working Capital -2.46M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.72 million and capital expenditures -1.00 million, giving a free cash flow of 715,400.

Operating Cash Flow 1.72M
Capital Expenditures -1.00M
Free Cash Flow 715,400
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 98.15%, with operating and profit margins of 24.80% and -4.14%.

Gross Margin 98.15%
Operating Margin 24.80%
Pretax Margin 8.64%
Profit Margin -4.14%
EBITDA Margin 31.20%
EBIT Margin 24.80%
FCF Margin 5.84%

Dividends & Yields

Aegis Brands does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.03%
Shareholder Yield n/a
Earnings Yield -2.50%
FCF Yield 3.52%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Aegis Brands has an Altman Z-Score of 0.07 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.07
Piotroski F-Score 6