SECURE Waste Infrastructure Corp. (SECYF)
OTCMKTS · Delayed Price · Currency is USD
11.81
-0.32 (-2.62%)
Jul 29, 2025, 3:59 PM EDT

SECYF Income Statement

Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
10,31810,6728,2448,0023,7661,824
Upgrade
Revenue Growth (YoY)
2.39%29.45%3.02%112.48%106.47%-40.26%
Upgrade
Cost of Revenue
9,90710,2507,7327,5093,5721,772
Upgrade
Gross Profit
41142251249319452
Upgrade
Selling, General & Admin
1381411361199255
Upgrade
Other Operating Expenses
48121074
Upgrade
Operating Expenses
14615815714211471
Upgrade
Operating Income
26526435535180-19
Upgrade
Interest Expense
-53-47-84-87-53-24
Upgrade
Currency Exchange Gain (Loss)
--8---
Upgrade
Other Non Operating Income (Expenses)
26-4-12-41-11-
Upgrade
EBT Excluding Unusual Items
23821326722316-43
Upgrade
Merger & Restructuring Charges
---5--200-16
Upgrade
Gain (Loss) on Sale of Assets
-4516-529--
Upgrade
Asset Writedown
-----97-50
Upgrade
Other Unusual Items
-32-16--8-
Upgrade
Pretax Income
202713257252-273-109
Upgrade
Income Tax Expense
51316268-69-23
Upgrade
Earnings From Continuing Operations
197582195184-204-86
Upgrade
Minority Interest in Earnings
----11
Upgrade
Net Income
197582195184-203-85
Upgrade
Net Income to Common
197582195184-203-85
Upgrade
Net Income Growth
-64.82%198.46%5.98%---
Upgrade
Shares Outstanding (Basic)
233255296310234159
Upgrade
Shares Outstanding (Diluted)
236259299313234159
Upgrade
Shares Change (YoY)
-17.04%-13.46%-4.50%33.70%47.72%-2.01%
Upgrade
EPS (Basic)
0.852.280.660.59-0.87-0.54
Upgrade
EPS (Diluted)
0.842.250.650.59-0.87-0.54
Upgrade
EPS Growth
-57.41%246.15%10.17%---
Upgrade
Free Cash Flow
2073632273153178
Upgrade
Free Cash Flow Per Share
0.881.400.761.010.130.49
Upgrade
Dividend Per Share
0.2000.4000.4000.1220.0300.110
Upgrade
Dividend Growth
-50.00%-226.53%308.33%-72.73%-59.26%
Upgrade
Gross Margin
3.98%3.95%6.21%6.16%5.15%2.85%
Upgrade
Operating Margin
2.57%2.47%4.31%4.39%2.12%-1.04%
Upgrade
Profit Margin
1.91%5.45%2.37%2.30%-5.39%-4.66%
Upgrade
Free Cash Flow Margin
2.01%3.40%2.75%3.94%0.82%4.28%
Upgrade
EBITDA
423421548519245106
Upgrade
EBITDA Margin
4.10%3.94%6.65%6.49%6.51%5.81%
Upgrade
D&A For EBITDA
158157193168165125
Upgrade
EBIT
26526435535180-19
Upgrade
EBIT Margin
2.57%2.47%4.31%4.39%2.12%-1.04%
Upgrade
Effective Tax Rate
2.48%18.37%24.13%26.98%--
Upgrade
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.