SECYF Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	3,025	2,647	2,064	1,610	1,281	306
Market Cap Growth	22.57%	28.23%	28.21%	25.71%	318.22%	-49.99%
Enterprise Value	3,754	2,987	2,849	2,430	2,311	690
Last Close Price	13.94	11.02	6.72	4.61	3.65	1.65
PE Ratio	40.51	6.54	13.98	11.84	-	-
PS Ratio	0.41	0.36	0.33	0.27	0.43	0.21
PB Ratio	5.43	3.66	2.30	1.72	1.47	0.54
P/TBV Ratio	9.47	5.07	2.97	2.90	2.81	0.59
P/FCF Ratio	41.30	10.49	12.01	6.92	52.29	5.00
P/OCF Ratio	14.00	7.66	6.34	5.30	21.90	2.62
EV/Sales Ratio	0.50	0.40	0.46	0.41	0.78	0.48
EV/EBITDA Ratio	11.36	10.21	6.87	6.34	11.94	8.30
EV/EBIT Ratio	19.70	16.28	10.60	9.37	36.56	-
EV/FCF Ratio	51.26	11.84	16.57	10.44	94.35	11.28
Debt / Equity Ratio	1.31	0.44	0.93	0.81	1.19	0.61
Debt / EBITDA Ratio	2.26	1.02	1.93	1.91	5.06	3.44
Debt / FCF Ratio	9.95	1.25	4.86	3.27	42.45	5.56
Net Debt / Equity Ratio	1.28	0.41	0.92	0.81	1.18	0.60
Net Debt / EBITDA Ratio	2.33	1.02	1.99	1.96	5.33	4.03
Net Debt / FCF Ratio	9.72	1.18	4.80	3.24	42.13	5.47
Asset Turnover	4.31	4.17	2.90	2.77	1.75	1.21
Inventory Turnover	68.74	71.43	63.38	75.09	48.27	31.32
Quick Ratio	0.89	0.78	0.78	1.00	1.07	0.96
Current Ratio	1.21	1.01	2.52	1.25	1.40	1.33
Return on Equity (ROE)	11.37%	52.24%	15.90%	15.51%	-22.38%	-11.24%
Return on Assets (ROA)	6.84%	6.44%	7.81%	7.60%	2.32%	-0.78%
Return on Invested Capital (ROIC)	10.81%	11.51%	11.81%	10.91%	4.50%	-1.55%
Return on Capital Employed (ROCE)	13.10%	16.50%	15.00%	14.70%	3.10%	-1.60%
Earnings Yield	2.47%	15.28%	7.15%	8.44%	-12.52%	-21.78%
FCF Yield	2.42%	9.53%	8.33%	14.46%	1.91%	19.99%
Dividend Yield	2.07%	2.52%	4.51%	1.97%	0.65%	5.24%
Payout Ratio	91.35%	17.87%	60.00%	20.65%	-	-
Buyback Yield / Dilution	15.05%	13.46%	4.50%	-33.70%	-47.72%	2.01%
Total Shareholder Return	17.12%	15.98%	9.01%	-31.74%	-47.07%	7.25%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.