SECURE Waste Infrastructure Corp. (SECYF)

SECYF Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 24, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,229	2,647	2,064	1,610	1,281	306
Market Cap Growth	28.23%	28.23%	28.21%	25.71%	318.22%	-49.99%
Enterprise Value	2,537	2,987	2,849	2,430	2,311	690
Last Close Price	9.62	11.21	6.83	4.68	3.71	1.68
PE Ratio	5.51	6.54	13.98	11.84	-	-
PS Ratio	0.30	0.36	0.33	0.27	0.43	0.21
PB Ratio	3.08	3.66	2.30	1.72	1.47	0.54
P/TBV Ratio	4.27	5.07	2.97	2.90	2.81	0.59
P/FCF Ratio	8.84	10.49	12.01	6.92	52.29	5.00
P/OCF Ratio	6.45	7.66	6.34	5.30	21.90	2.62
EV/Sales Ratio	0.33	0.40	0.46	0.41	0.78	0.48
EV/EBITDA Ratio	7.92	10.21	6.87	6.34	11.94	8.30
EV/EBIT Ratio	13.35	16.28	10.60	9.37	36.56	-
EV/FCF Ratio	10.06	11.84	16.57	10.44	94.35	11.28
Debt / Equity Ratio	0.44	0.44	0.93	0.81	1.19	0.61
Debt / EBITDA Ratio	1.02	1.02	1.93	1.91	5.06	3.44
Debt / FCF Ratio	1.25	1.25	4.86	3.27	42.45	5.56
Asset Turnover	4.17	4.17	2.90	2.77	1.75	1.21
Inventory Turnover	71.43	71.43	63.38	75.09	48.27	31.32
Quick Ratio	0.78	0.78	0.78	1.00	1.07	0.96
Current Ratio	1.01	1.01	2.52	1.25	1.40	1.33
Return on Equity (ROE)	52.24%	52.24%	15.90%	15.51%	-22.38%	-11.24%
Return on Assets (ROA)	6.44%	6.44%	7.81%	7.60%	2.32%	-0.78%
Return on Capital (ROIC)	8.72%	8.72%	9.68%	9.30%	2.80%	-0.96%
Return on Capital Employed (ROCE)	16.50%	16.50%	15.00%	14.70%	3.10%	-
Earnings Yield	18.14%	15.28%	7.15%	8.44%	-12.52%	-21.78%
FCF Yield	11.32%	9.53%	8.33%	14.46%	1.91%	19.99%
Dividend Yield	2.98%	2.48%	4.43%	1.93%	0.64%	5.15%
Payout Ratio	17.87%	17.87%	60.00%	20.65%	-	-
Buyback Yield / Dilution	13.46%	13.46%	4.50%	-33.70%	-47.72%	2.01%
Total Shareholder Return	16.44%	15.94%	8.93%	-31.77%	-47.08%	7.16%

Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.