SEII Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Revenue	0.32	0.24	0.05	0.03	0.21
Revenue Growth (YoY)	33.46%	357.88%	75.10%	-85.76%	355.42%
Cost of Revenue	-	0.05	0.12	0.02	0.49
Gross Profit	0.32	0.18	-0.07	0	-0.29
Selling, General & Admin	2.81	4	2.68	5.81	14.17
Operating Expenses	2.96	4.23	3.02	6.11	14.63
Operating Income	-2.64	-4.05	-3.09	-6.11	-14.91
Interest Expense	-0.46	-0.38	-0.97	-0.32	-0.24
Interest & Investment Income	0.25	0.01	0	0	0
Earnings From Equity Investments	-	-	-	-	-0.97
Currency Exchange Gain (Loss)	-0	-0	0	-0	-0
Other Non Operating Income (Expenses)	0.02	0.01	-0.6	0.08	0.03
EBT Excluding Unusual Items	-2.83	-4.41	-4.65	-6.36	-16.1
Impairment of Goodwill	-	-0.03	-0.08	-0.93	-0.03
Gain (Loss) on Sale of Investments	-1.36	0.54	-1.23	-	-
Gain (Loss) on Sale of Assets	0.03	-	-0.07	4.73	-
Asset Writedown	-	-	-0.75	-	-0.44
Pretax Income	-4.16	-3.9	-6.79	-2.56	-16.57
Income Tax Expense	-	-	-	-	0.03
Earnings From Continuing Operations	-4.16	-3.9	-6.79	-2.56	-16.59
Earnings From Discontinued Operations	-	-	-	-24.95	-26.37
Net Income to Company	-4.16	-3.9	-6.79	-27.51	-42.96
Minority Interest in Earnings	0.01	0.01	0.07	0.42	0.97
Net Income	-4.15	-3.89	-6.72	-27.09	-42
Net Income to Common	-4.15	-3.89	-6.72	-27.09	-42
Shares Outstanding (Basic)	303	221	108	4	4
Shares Outstanding (Diluted)	303	221	108	4	4
Shares Change (YoY)	37.25%	105.12%	2759.92%	0.81%	-
EPS (Basic)	-0.01	-0.02	-0.06	-7.19	-11.24
EPS (Diluted)	-0.01	-0.02	-0.06	-7.19	-11.24
Free Cash Flow	-1.7	-1.55	-1.54	-6.4	-2.72
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-1.70	-0.73
Gross Margin	100.00%	77.27%	-137.59%	16.33%	-137.22%
Operating Margin	-831.85%	-1702.45%	-5957.51%	-20593.03%	-7164.20%
Profit Margin	-1309.18%	-1635.27%	-12940.68%	-91340.74%	-20173.02%
Free Cash Flow Margin	-536.97%	-652.88%	-2973.88%	-21597.74%	-1306.38%
EBITDA	-2.51	-3.91	-2.96	-5.81	-14.45
D&A For EBITDA	0.13	0.14	0.13	0.3	0.46
EBIT	-2.64	-4.05	-3.09	-6.11	-14.91

Updated Apr 20, 2023. Source: S&P Global Market Intelligence. Standard template. Financial Sources.