Siem Industries S.A. (SEMUF)
OTCMKTS · Delayed Price · Currency is USD
49.50
0.00 (0.00%)
At close: Jan 29, 2026
Siem Industries Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|
Period Ending | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 |
Operating Revenue | 213.16 | 334.4 | 282.06 | 647.16 | 565.66 | 574.88 |
Other Revenue | 11.57 | 76.28 | -191.45 | 0.79 | 165.17 | 190.03 |
| 224.73 | 410.69 | 90.61 | 647.95 | 730.83 | 764.91 | |
Revenue Growth (YoY) | -10.22% | 353.26% | -86.02% | -11.34% | -4.46% | -12.33% |
Cost of Revenue | 159.34 | 246.27 | 203.37 | 426.48 | 375.55 | 368.13 |
Gross Profit | 65.39 | 164.42 | -112.76 | 221.48 | 355.28 | 396.78 |
Selling, General & Admin | 7.67 | 16.08 | 17.96 | 40.64 | 41.21 | 47.68 |
Operating Expenses | 23.4 | 62.19 | 77.15 | 196 | 169.92 | 213.55 |
Operating Income | 42 | 102.23 | -189.92 | 25.48 | 185.36 | 183.23 |
Interest Expense | -12.88 | -27.29 | -35.57 | -97.7 | -106.11 | -61.14 |
Currency Exchange Gain (Loss) | -34.29 | -18.1 | 6.72 | -20.54 | -32.14 | 22.86 |
Other Non Operating Income (Expenses) | -14.98 | -20.32 | -0.81 | -6.46 | 6.07 | -13.87 |
EBT Excluding Unusual Items | -20.16 | 36.52 | -219.57 | -99.23 | 53.17 | 131.08 |
Gain (Loss) on Sale of Investments | - | - | -5.37 | - | - | - |
Asset Writedown | 22.79 | 12.13 | -1.59 | -80.56 | -88.53 | -149.48 |
Other Unusual Items | 8.91 | 8.91 | - | - | - | - |
Pretax Income | 11.54 | 57.56 | -226.52 | -179.79 | -35.35 | -18.4 |
Income Tax Expense | 3.68 | 1.19 | 2.19 | -4.74 | 5.06 | -13.38 |
Earnings From Continuing Operations | 7.86 | 56.37 | -228.71 | -175.05 | -40.42 | -5.02 |
Earnings From Discontinued Operations | -7.55 | 9.17 | -291.02 | -124.5 | -5.76 | -8.5 |
Net Income to Company | 0.31 | 65.54 | -519.73 | -299.55 | -46.18 | -13.52 |
Minority Interest in Earnings | -2.72 | -8.53 | 99.42 | 33.76 | 16.95 | 82.09 |
Net Income | -2.4 | 57.01 | -420.31 | -265.79 | -29.23 | 68.57 |
Net Income to Common | -2.4 | 57.01 | -420.31 | -265.79 | -29.23 | 68.57 |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Change (YoY) | -0.27% | -0.35% | 0.03% | -0.21% | -0.27% | -0.15% |
EPS (Basic) | -0.16 | 3.80 | -27.93 | -17.67 | -1.94 | 4.54 |
EPS (Diluted) | -0.16 | 3.80 | -27.93 | -17.67 | -1.94 | 4.54 |
Free Cash Flow | - | 8.9 | 13.28 | -171.46 | -10.29 | -289.47 |
Free Cash Flow Per Share | - | 0.59 | 0.88 | -11.40 | -0.68 | -19.15 |
Gross Margin | 29.10% | 40.03% | -124.45% | 34.18% | 48.61% | 51.87% |
Operating Margin | 18.69% | 24.89% | -209.60% | 3.93% | 25.36% | 23.96% |
Profit Margin | -1.07% | 13.88% | -463.88% | -41.02% | -4.00% | 8.96% |
Free Cash Flow Margin | - | 2.17% | 14.66% | -26.46% | -1.41% | -37.84% |
EBITDA | 30.55 | 131.15 | -80.27 | 146.74 | 295.53 | 317.18 |
EBITDA Margin | 13.59% | 31.93% | -88.59% | 22.65% | 40.44% | 41.47% |
D&A For EBITDA | -11.45 | 28.92 | 109.65 | 121.27 | 110.17 | 133.95 |
EBIT | 42 | 102.23 | -189.92 | 25.48 | 185.36 | 183.23 |
EBIT Margin | 18.69% | 24.89% | -209.60% | 3.93% | 25.36% | 23.96% |
Effective Tax Rate | 31.89% | 2.07% | - | - | - | - |
Updated Aug 25, 2022. Source: S&P Global Market Intelligence. Standard template. Financial Sources.