Siem Industries S.A. (SEMUF)
OTCMKTS
· Delayed Price · Currency is USD
25.00
+2.04 (8.89%)
At close: Jan 6, 2025
Siem Industries Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | 2016 - 2012 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | 2016 - 2012 |
| Operating Revenue | 213.16 | 334.4 | 282.06 | 647.16 | 565.66 | 574.88 | Upgrade
|
| Other Revenue | 11.57 | 76.28 | -191.45 | 0.79 | 165.17 | 190.03 | Upgrade
|
| Revenue | 224.73 | 410.69 | 90.61 | 647.95 | 730.83 | 764.91 | Upgrade
|
| Revenue Growth (YoY) | -10.22% | 353.26% | -86.02% | -11.34% | -4.46% | -12.33% | Upgrade
|
| Cost of Revenue | 159.34 | 246.27 | 203.37 | 426.48 | 375.55 | 368.13 | Upgrade
|
| Gross Profit | 65.39 | 164.42 | -112.76 | 221.48 | 355.28 | 396.78 | Upgrade
|
| Selling, General & Admin | 7.67 | 16.08 | 17.96 | 40.64 | 41.21 | 47.68 | Upgrade
|
| Operating Expenses | 23.4 | 62.19 | 77.15 | 196 | 169.92 | 213.55 | Upgrade
|
| Operating Income | 42 | 102.23 | -189.92 | 25.48 | 185.36 | 183.23 | Upgrade
|
| Interest Expense | -12.88 | -27.29 | -35.57 | -97.7 | -106.11 | -61.14 | Upgrade
|
| Currency Exchange Gain (Loss) | -34.29 | -18.1 | 6.72 | -20.54 | -32.14 | 22.86 | Upgrade
|
| Other Non Operating Income (Expenses) | -14.98 | -20.32 | -0.81 | -6.46 | 6.07 | -13.87 | Upgrade
|
| EBT Excluding Unusual Items | -20.16 | 36.52 | -219.57 | -99.23 | 53.17 | 131.08 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -5.37 | - | - | - | Upgrade
|
| Asset Writedown | 22.79 | 12.13 | -1.59 | -80.56 | -88.53 | -149.48 | Upgrade
|
| Other Unusual Items | 8.91 | 8.91 | - | - | - | - | Upgrade
|
| Pretax Income | 11.54 | 57.56 | -226.52 | -179.79 | -35.35 | -18.4 | Upgrade
|
| Income Tax Expense | 3.68 | 1.19 | 2.19 | -4.74 | 5.06 | -13.38 | Upgrade
|
| Earnings From Continuing Operations | 7.86 | 56.37 | -228.71 | -175.05 | -40.42 | -5.02 | Upgrade
|
| Earnings From Discontinued Operations | -7.55 | 9.17 | -291.02 | -124.5 | -5.76 | -8.5 | Upgrade
|
| Net Income to Company | 0.31 | 65.54 | -519.73 | -299.55 | -46.18 | -13.52 | Upgrade
|
| Minority Interest in Earnings | -2.72 | -8.53 | 99.42 | 33.76 | 16.95 | 82.09 | Upgrade
|
| Net Income | -2.4 | 57.01 | -420.31 | -265.79 | -29.23 | 68.57 | Upgrade
|
| Net Income to Common | -2.4 | 57.01 | -420.31 | -265.79 | -29.23 | 68.57 | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | -0.27% | -0.35% | 0.03% | -0.21% | -0.26% | -0.15% | Upgrade
|
| EPS (Basic) | -0.16 | 3.80 | -27.93 | -17.67 | -1.94 | 4.54 | Upgrade
|
| EPS (Diluted) | -0.16 | 3.80 | -27.93 | -17.67 | -1.94 | 4.54 | Upgrade
|
| Free Cash Flow | - | 8.9 | 13.28 | -171.46 | -10.29 | -289.47 | Upgrade
|
| Free Cash Flow Per Share | - | 0.59 | 0.88 | -11.40 | -0.68 | -19.15 | Upgrade
|
| Gross Margin | 29.10% | 40.04% | -124.45% | 34.18% | 48.61% | 51.87% | Upgrade
|
| Operating Margin | 18.69% | 24.89% | -209.60% | 3.93% | 25.36% | 23.95% | Upgrade
|
| Profit Margin | -1.07% | 13.88% | -463.88% | -41.02% | -4.00% | 8.96% | Upgrade
|
| Free Cash Flow Margin | - | 2.17% | 14.66% | -26.46% | -1.41% | -37.84% | Upgrade
|
| EBITDA | 30.55 | 131.15 | -80.27 | 146.74 | 295.53 | 317.18 | Upgrade
|
| EBITDA Margin | 13.59% | 31.93% | -88.59% | 22.65% | 40.44% | 41.47% | Upgrade
|
| D&A For EBITDA | -11.45 | 28.92 | 109.65 | 121.27 | 110.17 | 133.95 | Upgrade
|
| EBIT | 42 | 102.23 | -189.92 | 25.48 | 185.36 | 183.23 | Upgrade
|
| EBIT Margin | 18.69% | 24.89% | -209.60% | 3.93% | 25.36% | 23.95% | Upgrade
|
| Effective Tax Rate | 31.89% | 2.07% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.