SGD Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2011	FY 2010	FY 2010
Period Ending	Mar '12 Mar 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	Jul '10 Jul 31, 2010
Revenue	0.08	0.1	3.49	3.27
Revenue Growth (YoY)	-97.44%	-97.12%	6.97%	-
Cost of Revenue	0.09	0.1	3.23	3.05
Gross Profit	-0.01	0	0.27	0.21
Selling, General & Admin	0.32	0.33	0.35	0.24
Other Operating Expenses	-	-	-	0
Operating Expenses	0.39	0.4	0.42	0.25
Operating Income	-0.4	-0.4	-0.15	-0.03
Interest Expense	-0.09	-0.09	-0.06	-0.02
Other Non Operating Income (Expenses)	-	-	-	-0.01
EBT Excluding Unusual Items	-0.49	-0.48	-0.21	-0.05
Other Unusual Items	-0.24	-0.24	-	-
Pretax Income	-0.72	-0.72	-0.21	-0.05
Net Income	-0.72	-0.72	-0.21	-0.05
Net Income to Common	-0.72	-0.72	-0.21	-0.05
Shares Outstanding (Basic)	103	97	77	89
Shares Outstanding (Diluted)	103	97	77	89
Shares Change (YoY)	16.31%	26.98%	-13.86%	-
EPS (Basic)	-0.01	-0.01	-0.00	-0.00
EPS (Diluted)	-0.01	-0.01	-0.00	-0.00
Free Cash Flow	-0.1	-0.1	-0.08	-0.21
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-0.00
Gross Margin	-11.25%	1.35%	7.63%	6.56%
Operating Margin	-472.41%	-394.18%	-4.42%	-0.95%
Profit Margin	-860.96%	-714.44%	-6.07%	-1.59%
Free Cash Flow Margin	-113.86%	-97.33%	-2.33%	-6.40%
EBITDA	-0.33	-0.33	-0.08	-0.03
EBITDA Margin	-	-	-2.42%	-0.88%
D&A For EBITDA	0.07	0.07	0.07	0
EBIT	-0.4	-0.4	-0.15	-0.03
EBIT Margin	-	-	-4.42%	-0.94%
Revenue as Reported	-	-	-	3.27
Advertising Expenses	-	-	-	0.01

Updated Jun 30, 2012. Source: S&P Global Market Intelligence. Standard template. Financial Sources.