ShaMaran Petroleum Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	544	500	240	102	187	111
Market Cap Growth	64.33%	108.30%	136.24%	-45.57%	68.63%	112.11%
Enterprise Value	641	578	400	313	394	388
Last Close Price	0.19	0.17	0.08	0.04	0.07	0.05
PE Ratio	12.08	18.65	2.92	-	1.63	8.28
PS Ratio	3.46	3.23	2.20	1.23	1.06	1.08
PB Ratio	2.06	2.00	1.08	0.73	1.14	5.98
P/TBV Ratio	2.06	2.00	1.08	0.73	1.14	5.99
P/FCF Ratio	17.86	8.25	2.69	8.14	2.35	2.23
P/OCF Ratio	9.31	7.24	2.45	2.51	1.77	1.73
EV/Sales Ratio	4.08	3.73	3.66	3.78	2.23	3.79
EV/EBITDA Ratio	5.93	5.84	5.20	10.31	2.86	5.58
EV/EBIT Ratio	10.13	12.05	11.05	71.40	4.28	8.80
EV/FCF Ratio	21.04	9.53	4.49	25.10	4.95	7.80
Debt / Equity Ratio	0.50	0.53	0.92	1.83	1.68	16.33
Debt / EBITDA Ratio	1.23	1.34	2.67	8.40	2.00	4.36
Debt / FCF Ratio	4.35	2.18	2.30	20.46	3.46	6.10
Net Debt / Equity Ratio	0.37	0.37	0.58	1.48	1.26	13.98
Net Debt / EBITDA Ratio	0.90	0.92	1.67	6.80	1.50	3.73
Net Debt / FCF Ratio	3.18	1.51	1.44	16.55	2.59	5.22
Asset Turnover	0.34	0.33	0.23	0.18	0.41	0.33
Quick Ratio	5.48	4.68	2.18	1.22	3.27	0.14
Current Ratio	5.58	4.74	2.20	1.57	4.07	0.75
Return on Equity (ROE)	18.48%	11.34%	45.34%	-17.62%	126.17%	120.54%
Return on Assets (ROA)	8.47%	6.33%	4.79%	0.58%	13.26%	9.00%
Return on Invested Capital (ROIC)	17.98%	13.79%	10.35%	1.23%	28.39%	18.54%
Return on Capital Employed (ROCE)	14.20%	11.10%	8.10%	1.20%	20.40%	72.30%
Earnings Yield	8.26%	5.36%	34.23%	-26.27%	61.55%	12.08%
FCF Yield	5.60%	12.12%	37.13%	12.28%	42.53%	44.85%
Buyback Yield / Dilution	-3.57%	0.68%	-1.55%	-9.06%	-17.54%	-6.07%