Sparx Holdings Group Cash Flow Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2016	FY 2015	2010 - 2014
Period Ending	Dec '24 Dec 31, 2024	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015	2010 - 2014
Net Income	-0.08	-0.12	-0.05	-0.01	-5.37	-3.92	Upgrade
Depreciation & Amortization	-	-	-	-	0.45	0.5	Upgrade
Other Amortization	-	-	-	-	-	2.12	Upgrade
Asset Writedown & Restructuring Costs	-	-	-	-	3.26	-	Upgrade
Stock-Based Compensation	-	-	0.02	-	-	-	Upgrade
Other Operating Activities	0.01	0.01	-	0.01	-	-	Upgrade
Change in Accounts Receivable	-	-	-	-	-	0.26	Upgrade
Change in Accounts Payable	-	-	-	-	-0.08	-0.03	Upgrade
Change in Other Net Operating Assets	0	0	0	-0	-0.26	-0.92	Upgrade
Operating Cash Flow	-0.07	-0.11	-0.03	-	-2.01	-1.99	Upgrade
Capital Expenditures	-	-	-	-	-0	-0	Upgrade
Sale (Purchase) of Intangibles	-	-	-	-	-	-0.31	Upgrade
Investing Cash Flow	-	-	-	-	-0	-0.31	Upgrade
Long-Term Debt Issued	-	-	-	-	5.82	2.81	Upgrade
Long-Term Debt Repaid	-	-	-	-	-3.84	-0.57	Upgrade
Net Debt Issued (Repaid)	-	-	-	-	1.97	2.24	Upgrade
Issuance of Common Stock	0.01	0.03	0.1	-	-	-	Upgrade
Other Financing Activities	0.03	0.05	0.03	-	-	-	Upgrade
Financing Cash Flow	0.05	0.08	0.13	-	1.97	2.24	Upgrade
Foreign Exchange Rate Adjustments	-	-	-	-	0.06	-0	Upgrade
Miscellaneous Cash Flow Adjustments	-0	-0	-	-	-	-	Upgrade
Net Cash Flow	-0.02	-0.03	0.1	-	0.03	-0.07	Upgrade
Free Cash Flow	-0.07	-0.11	-0.03	-	-2.01	-2	Upgrade
Free Cash Flow Per Share	-	-	-	-	-0.02	-0.02	Upgrade
Cash Interest Paid	-	-	-	-	0.39	0.2	Upgrade
Levered Free Cash Flow	-0.04	-0.04	-	-	-0.11	-0.75	Upgrade
Unlevered Free Cash Flow	-0.04	-0.04	-	-	0.14	-0.59	Upgrade
Change in Net Working Capital	-0	-0.03	-	-	-0.82	0.61	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.