Sihuan Pharmaceutical Holdings Group Ltd. (SHPHF)
OTCMKTS · Delayed Price · Currency is USD
0.1000
0.00 (0.00%)
Jun 3, 2025, 8:00 PM EDT

SHPHF Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-216.66-54.02-1,915416.51473.38
Upgrade
Depreciation & Amortization
228.34211.88338.77278.97252.38
Upgrade
Other Amortization
30.0914.3531.0330.425.91
Upgrade
Loss (Gain) From Sale of Assets
-5.22-7.38-200.07-56.82-57.23
Upgrade
Asset Writedown & Restructuring Costs
--1,338131.3-
Upgrade
Loss (Gain) From Sale of Investments
-27.11-153.02279.36-8.44-83.17
Upgrade
Loss (Gain) on Equity Investments
15.2353.6280.88158.5816.52
Upgrade
Stock-Based Compensation
418.0289.0889.6759.3523.18
Upgrade
Provision & Write-off of Bad Debts
6.35-7.9528.4436.51-
Upgrade
Other Operating Activities
-191.62-58.19-206.31-124.5721.1
Upgrade
Change in Accounts Receivable
-268.55265.79-163.68-245.24-269.52
Upgrade
Change in Inventory
130.7837.74-60.44-226.81-65.32
Upgrade
Change in Accounts Payable
-3.77-198.81415.54195.7564.76
Upgrade
Change in Unearned Revenue
128.016.38-46.0329.77-139.94
Upgrade
Operating Cash Flow
243.89199.4946.49665.29227.13
Upgrade
Operating Cash Flow Growth
22.26%329.07%-93.01%192.91%-83.98%
Upgrade
Capital Expenditures
-70.71-125.35-402.46-601.02-506.64
Upgrade
Sale of Property, Plant & Equipment
3.7115.5414.353.135.51
Upgrade
Cash Acquisitions
----153.381.51
Upgrade
Divestitures
-14.9388.45-117.57
Upgrade
Sale (Purchase) of Intangibles
-109.07-170.04-187.49-124.57-73.98
Upgrade
Investment in Securities
787.04376.63-1,190151.15-317.92
Upgrade
Other Investing Activities
171.6594.6538.22376.39-145.85
Upgrade
Investing Cash Flow
758.24169.88-1,661-337.57-924.78
Upgrade
Long-Term Debt Issued
350.5385.59480.32836.081,103
Upgrade
Long-Term Debt Repaid
-649.98-416.97-328.05-545.63-379.23
Upgrade
Net Debt Issued (Repaid)
-299.48-31.38152.27290.46723.95
Upgrade
Issuance of Common Stock
---2.74-
Upgrade
Repurchase of Common Stock
-20.3-33.81--206.41-
Upgrade
Common Dividends Paid
-177.08-298.56-130.62-122.89-132.52
Upgrade
Other Financing Activities
-761.55-55.81924.32786.76880.45
Upgrade
Financing Cash Flow
-1,258-419.56-238.93750.66184.54
Upgrade
Net Cash Flow
-256.28-50.2-1,8541,078-513.1
Upgrade
Free Cash Flow
173.1874.14-355.9764.28-279.51
Upgrade
Free Cash Flow Growth
133.59%----
Upgrade
Free Cash Flow Margin
9.11%3.98%-16.32%2.11%-11.34%
Upgrade
Free Cash Flow Per Share
0.020.01-0.040.01-0.03
Upgrade
Cash Interest Paid
43.4653.9855.6827.930.28
Upgrade
Cash Income Tax Paid
88.9283.8156.98203.53214.21
Upgrade
Levered Free Cash Flow
-831.541,323-532.22-242.96-615.43
Upgrade
Unlevered Free Cash Flow
-659.711,491-400.23-169.61-610.29
Upgrade
Change in Net Working Capital
927.62-1,559-65.28235.37634.77
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.