Pirate Gold Corp. (SICNF)

Pirate Gold Ratios and Metrics

Market cap in millions USD. Fiscal year is July - June.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 11, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Market Capitalization	95	10	8	17	39	114
Market Cap Growth	661.60%	18.81%	-51.59%	-55.69%	-65.87%	778.63%
Enterprise Value	93	9	6	13	29	110
Last Close Price	0.24	0.03	0.03	0.07	0.16	0.51
PB Ratio	26.91	3.13	1.47	4.34	4.63	8.67
P/TBV Ratio	26.91	3.13	1.47	4.34	4.63	8.67
Net Debt / Equity Ratio	-0.42	-0.33	-0.39	-0.95	-0.97	-0.96
Net Debt / EBITDA Ratio	0.56	0.43	0.60	0.51	0.88	4.02
Net Debt / FCF Ratio	0.71	0.41	0.51	0.53	1.02	4.34
Quick Ratio	8.72	10.05	11.83	3.78	6.68	24.57
Current Ratio	8.89	10.39	12.01	3.82	6.71	24.65
Return on Equity (ROE)	-63.46%	-56.89%	-15.95%	-123.17%	-90.13%	-38.19%
Return on Assets (ROA)	-38.53%	-33.59%	-44.30%	-64.61%	-51.16%	-23.91%
Return on Capital Employed (ROCE)	-76.20%	-77.60%	-67.10%	-188.30%	-111.30%	-24.10%
Earnings Yield	-2.81%	-25.42%	-9.09%	-43.36%	-24.37%	-2.66%
FCF Yield	-2.19%	-25.89%	-51.56%	-41.22%	-20.52%	-2.55%
Buyback Yield / Dilution	-17.38%	-18.76%	-19.35%	-7.54%	-43.07%	-34.16%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.