Siemens Aktiengesellschaft (SIEGY)

SIEGY Income Statement

Financials in millions EUR. Fiscal year is October - September.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020
Operating Revenue	78,218	75,540	74,440	71,345	61,568	54,538
Other Revenue	81	390	442	632	697	716
Revenue	78,299	75,930	74,882	71,977	62,265	55,254
Revenue Growth (YoY)	3.38%	1.40%	4.04%	15.60%	12.69%	-5.52%
Cost of Revenue	48,077	46,107	45,766	46,130	39,527	35,366
Gross Profit	30,222	29,823	29,116	25,847	22,738	19,888
Selling, General & Admin	14,400	13,984	13,553	12,857	11,191	10,682
Research & Development	6,466	6,276	6,113	5,591	4,859	4,569
Other Operating Expenses	-709	-96	49	123	268	251
Operating Expenses	20,157	20,164	19,715	18,571	16,318	15,502
Operating Income	10,065	9,659	9,401	7,276	6,420	4,386
Interest Expense	-1,678	-1,785	-1,369	-1,925	-887	-723
Interest & Investment Income	2,837	2,833	2,402	1,632	1,441	1,545
Earnings From Equity Investments	434	827	906	-2,085	-428	-596
Other Non Operating Income (Expenses)	-162	-156	-389	247	878	405
EBT Excluding Unusual Items	11,496	11,378	10,951	5,145	7,424	5,017
Gain (Loss) on Sale of Assets	-66	-66	174	2,009	73	485
Other Unusual Items	-85	-85	-	-	-	-
Pretax Income	11,345	11,227	11,125	7,154	7,497	5,502
Income Tax Expense	2,707	2,320	2,600	2,741	1,861	1,346
Earnings From Continuing Operations	8,638	8,907	8,525	4,413	5,636	4,156
Earnings From Discontinued Operations	2,026	85	3	-21	1,062	44
Net Income to Company	10,664	8,992	8,528	4,392	6,698	4,200
Minority Interest in Earnings	-763	-691	-579	-669	-537	-170
Net Income	9,901	8,301	7,949	3,723	6,161	4,030
Net Income to Common	9,901	8,301	7,949	3,723	6,161	4,030
Net Income Growth	21.95%	4.43%	113.51%	-39.57%	52.88%	-22.11%
Shares Outstanding (Basic)	786	789	792	801	802	806
Shares Outstanding (Diluted)	796	799	801	810	811	817
Shares Change (YoY)	-0.51%	-0.30%	-1.03%	-0.22%	-0.72%	-0.11%
EPS (Basic)	12.59	10.53	10.04	4.65	7.68	5.00
EPS (Diluted)	12.44	10.38	9.91	4.59	7.59	4.93
EPS Growth	22.54%	4.71%	116.03%	-39.50%	53.97%	-22.04%
Free Cash Flow	10,531	9,577	10,093	8,157	8,266	7,364
Free Cash Flow Per Share	13.24	11.99	12.60	10.07	10.19	9.01
Dividend Per Share	5.200	5.200	4.700	4.250	4.000	3.500
Dividend Growth	10.64%	10.64%	10.59%	6.25%	14.29%	-10.26%
Gross Margin	38.60%	39.28%	38.88%	35.91%	36.52%	35.99%
Operating Margin	12.86%	12.72%	12.55%	10.11%	10.31%	7.94%
Profit Margin	12.65%	10.93%	10.62%	5.17%	9.89%	7.29%
Free Cash Flow Margin	13.45%	12.61%	13.48%	11.33%	13.28%	13.33%
EBITDA	12,421	11,894	12,003	9,865	8,561	6,584
EBITDA Margin	15.86%	15.66%	16.03%	13.71%	13.75%	11.92%
D&A For EBITDA	2,356	2,235	2,602	2,589	2,141	2,198
EBIT	10,065	9,659	9,401	7,276	6,420	4,386
EBIT Margin	12.86%	12.72%	12.55%	10.11%	10.31%	7.94%
Effective Tax Rate	23.86%	20.66%	23.37%	38.31%	24.82%	24.46%

Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.