AB SKF (publ) (SKFRY)

Exscientia Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 8, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	11,103	8,541	9,120	6,953	10,819	11,834
Market Cap Growth	13.68%	-6.34%	31.16%	-35.73%	-8.58%	28.22%
Enterprise Value	12,223	9,637	10,436	8,395	11,599	12,764
Last Close Price	24.52	18.17	18.87	13.95	20.97	22.12
PE Ratio	19.67	14.60	14.34	16.22	13.34	22.61
PS Ratio	1.11	0.96	0.88	0.75	1.20	1.30
PB Ratio	1.91	1.53	1.67	1.34	2.16	2.72
P/TBV Ratio	2.78	2.23	2.56	2.14	3.64	5.33
P/FCF Ratio	17.21	16.29	11.41	117.47	68.46	18.43
P/OCF Ratio	9.91	8.76	6.65	12.85	18.64	11.76
EV/Sales Ratio	1.23	1.08	1.01	0.90	1.28	1.40
EV/EBITDA Ratio	8.80	7.77	7.41	7.27	8.32	11.42
EV/EBIT Ratio	12.52	10.04	9.50	9.38	10.28	15.51
EV/FCF Ratio	18.95	18.38	13.06	141.84	73.39	19.88
Debt / Equity Ratio	0.35	0.34	0.40	0.41	0.43	0.51
Debt / EBITDA Ratio	1.45	1.43	1.46	1.73	1.46	1.85
Debt / FCF Ratio	3.15	3.58	2.73	35.88	13.53	3.48
Asset Turnover	0.85	0.85	0.93	0.92	0.86	0.81
Inventory Turnover	2.80	2.88	3.14	3.08	3.18	3.28
Quick Ratio	0.93	1.08	1.26	1.32	1.31	1.41
Current Ratio	1.97	2.05	2.17	2.45	2.19	2.17
Return on Equity (ROE)	10.17%	11.78%	12.44%	9.77%	18.70%	12.24%
Return on Assets (ROA)	5.19%	5.74%	6.20%	5.54%	6.71%	4.58%
Return on Capital (ROIC)	7.66%	8.32%	9.02%	8.28%	10.74%	7.65%
Return on Capital Employed (ROCE)	11.40%	11.90%	13.10%	10.80%	13.60%	9.80%
Earnings Yield	5.08%	6.85%	6.97%	6.17%	7.49%	4.42%
FCF Yield	5.81%	6.14%	8.76%	0.85%	1.46%	5.42%
Dividend Yield	2.65%	3.85%	3.95%	4.81%	3.69%	3.58%
Payout Ratio	52.46%	52.75%	49.84%	71.31%	40.38%	31.78%
Buyback Yield / Dilution	-	-	-	-	-	0.12%
Total Shareholder Return	2.75%	3.85%	3.95%	4.81%	3.69%	3.69%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.