Skkynet Cloud Systems Cash Flow Statement

Financials in millions USD. Fiscal year is November - October.

Millions USD. Fiscal year is Nov - Oct.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021
Net Income	0.04	0.1	-0.1	0.03	-0.16
Depreciation & Amortization	0	0	0	0	0.03
Stock-Based Compensation	0.12	0.08	0.1	0.2	0.19
Provision & Write-off of Bad Debts	0.01	-	-	-	-
Other Operating Activities	-	-	-	0.02	-
Change in Accounts Receivable	-0.03	-0.06	0.07	-0.12	-0.06
Change in Accounts Payable	0.06	0.07	0.03	-0.1	0
Change in Unearned Revenue	0.01	-0.02	0.08	0.08	0.04
Change in Other Net Operating Assets	0.07	0.06	0.03	-0.14	-0.1
Operating Cash Flow	0.28	0.23	0.21	-0.04	-0.06
Operating Cash Flow Growth	17.98%	12.90%	-	-	-
Long-Term Debt Issued	-	-	-	-	0.02
Long-Term Debt Repaid	-	-	-0.02	-0.03	-
Net Debt Issued (Repaid)	-	-	-0.02	-0.03	0.02
Issuance of Common Stock	-	-	-	0	-
Financing Cash Flow	-	-	-0.02	-0.03	0.02
Foreign Exchange Rate Adjustments	-0.01	0.01	-0	-0	0.03
Miscellaneous Cash Flow Adjustments	-	-	-	-0	-
Net Cash Flow	0.27	0.24	0.19	-0.07	-0.02
Levered Free Cash Flow	0.25	0.18	0.19	-0.09	0.1
Unlevered Free Cash Flow	0.25	0.18	0.19	-0.09	0.1
Change in Working Capital	0.1	0.05	0.2	-0.29	-0.12

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.