Sanlam Limited (SLLDY)
 OTCMKTS  · Delayed Price · Currency is USD  
10.63
 +0.04 (0.38%)
  Nov 3, 2025, 3:58 PM EST
Sanlam Cash Flow Statement
Financials in millions ZAR. Fiscal year is January - December.
 Millions ZAR. Fiscal year is Jan - Dec.
Fiscal Year  | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 | 
|---|---|---|---|---|---|---|---|
Period Ending  | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 | 
Net Income     | 22,535 | 22,240 | 14,478 | 12,257 | 15,338 | 718 | Upgrade   | 
Depreciation & Amortization     | 1,394 | 1,358 | 1,194 | 1,079 | 1,502 | 1,388 | Upgrade   | 
Other Amortization     | - | - | - | - | - | 1,074 | Upgrade   | 
Gain (Loss) on Sale of Assets     | -3,366 | -4,036 | -494 | -2,216 | -234 | -285 | Upgrade   | 
Gain (Loss) on Sale of Investments     | 6,253 | 65 | 15 | -29,893 | -604 | 4,242 | Upgrade   | 
Stock-Based Compensation     | 514 | 489 | 468 | 531 | 506 | 506 | Upgrade   | 
Reinsurance Recoverable     | -1,818 | -1,818 | -7,283 | -7,666 | - | - | Upgrade   | 
Change in Insurance Reserves / Liabilities     | 9,105 | 9,105 | 10,309 | 11,951 | - | - | Upgrade   | 
Change in Other Net Operating Assets     | 3,750 | -4,353 | -19,046 | 32,619 | 2,252 | 547 | Upgrade   | 
Other Operating Activities     | 62,031 | 59,259 | 50,942 | -25,017 | 53,937 | 2,262 | Upgrade   | 
Operating Cash Flow     | 16,811 | 15,114 | -4,956 | 16,717 | 5,515 | 2,372 | Upgrade   | 
Operating Cash Flow Growth     | - | - | - | 203.12% | 132.50% | -83.92% | Upgrade   | 
Capital Expenditures     | -784 | -832 | -752 | -574 | -586 | -737 | Upgrade   | 
Sale of Property, Plant & Equipment     | 289 | 267 | 48 | 71 | 48 | 61 | Upgrade   | 
Purchase / Sale of Intangible Assets     | -268 | -203 | -245 | -498 | - | - | Upgrade   | 
Cash Acquisitions     | -10,086 | -10,971 | -2,437 | -303 | -93 | -1,144 | Upgrade   | 
Investing Cash Flow     | -4,144 | -6,315 | -2,435 | -1,153 | 695 | -1,733 | Upgrade   | 
Long-Term Debt Issued     | - | 8,659 | 3,386 | 1,378 | 3,136 | 3,530 | Upgrade   | 
Total Debt Repaid     | -5,242 | -4,242 | -3,393 | -1,608 | -2,267 | -1,315 | Upgrade   | 
Net Debt Issued (Repaid)     | 3,652 | 4,417 | -7 | -230 | 869 | 2,215 | Upgrade   | 
Issuance of Common Stock     | - | 1,516 | 470 | 577 | 261 | - | Upgrade   | 
Repurchases of Common Stock     | -700 | -593 | -1,281 | -1,699 | -632 | -1,241 | Upgrade   | 
Common Dividends Paid     | -11,059 | -9,624 | -9,604 | -8,449 | -6,965 | -8,454 | Upgrade   | 
Other Financing Activities     | 344 | 301 | -720 | 50 | -326 | 818 | Upgrade   | 
Financing Cash Flow     | -7,763 | -3,983 | -11,142 | -9,751 | -6,793 | -6,662 | Upgrade   | 
Foreign Exchange Rate Adjustments     | 81 | 120 | 700 | 95 | 2,251 | 1,695 | Upgrade   | 
Net Cash Flow     | 4,985 | 4,936 | -17,833 | 5,908 | 1,668 | -4,328 | Upgrade   | 
Free Cash Flow     | 16,027 | 14,282 | -5,708 | 16,143 | 4,929 | 1,635 | Upgrade   | 
Free Cash Flow Growth     | - | - | - | 227.51% | 201.47% | -88.92% | Upgrade   | 
Free Cash Flow Margin     | 6.94% | 7.00% | -2.99% | 15.56% | 2.54% | 1.26% | Upgrade   | 
Free Cash Flow Per Share     | 7.58 | 6.77 | -2.73 | 7.77 | 2.36 | 0.78 | Upgrade   | 
Cash Interest Paid     | 1,782 | 1,919 | 1,855 | 1,018 | 858 | 1,004 | Upgrade   | 
Cash Income Tax Paid     | 8,583 | 6,922 | 4,873 | 5,000 | 4,529 | 4,656 | Upgrade   | 
Levered Free Cash Flow     | 91,638 | 15,878 | 117,460 | -82,855 | 7,058 | 26,094 | Upgrade   | 
Unlevered Free Cash Flow     | 92,793 | 16,884 | 118,409 | -82,151 | 7,660 | 26,751 | Upgrade   | 
Change in Working Capital     | -862 | 2,934 | -16,020 | 36,904 | 2,252 | 547 | Upgrade   | 
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.