Solis Minerals Income Statement

Financials in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022
Cost of Revenue	1.63	0.67	0.03	0.11	0.01
Gross Profit	-1.63	-0.67	-0.03	-0.11	-0.01
Selling, General & Admin	0.72	1.21	2.16	1.47	1.75
Operating Expenses	1.12	4.05	4.56	1.55	4.24
Operating Income	-2.75	-4.72	-4.58	-1.67	-4.24
Interest & Investment Income	0.06	0.08	-	-	-
Currency Exchange Gain (Loss)	-0.03	-0.18	-0.04	-0.11	0.09
Other Non Operating Income (Expenses)	-0.73	-0.98	-8.59	0.12	0.69
EBT Excluding Unusual Items	-3.44	-5.8	-13.21	-1.66	-3.46
Gain (Loss) on Sale of Investments	3.06	-	-	-	-
Legal Settlements	-	-	-	-	0.02
Pretax Income	-0.38	-5.8	-13.21	-1.66	-3.44
Net Income	-0.38	-5.8	-13.21	-1.66	-3.44
Net Income to Common	-0.38	-5.8	-13.21	-1.66	-3.44
Shares Outstanding (Basic)	155	96	85	60	46
Shares Outstanding (Diluted)	155	96	85	60	46
Shares Change (YoY)	60.50%	13.71%	40.11%	32.85%	186.63%
EPS (Basic)	-0.00	-0.06	-0.16	-0.03	-0.08
EPS (Diluted)	-0.00	-0.06	-0.16	-0.03	-0.08
Free Cash Flow	-8.61	-4.88	-7.14	-3.06	-4.06
Free Cash Flow Per Share	-0.06	-0.05	-0.08	-0.05	-0.09
EBITDA	-2.73	-2.06	-2.73	-1.58	-2.16
D&A For EBITDA	0.02	2.66	1.86	0.09	2.09
EBIT	-2.75	-4.72	-4.58	-1.67	-4.24
Revenue as Reported	3.13	0.08	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.