Silver Mines Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '24 Dec 31, 2024	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020	2015 - 2019
Cash & Equivalents	27.14	10.81	8.05	16.89	31.42	12.12	Upgrade
Short-Term Investments	-	-	5.33	4.86	-	-	Upgrade
Trading Asset Securities	0.26	0.26	0.26	0.97	11.94	-	Upgrade
Cash & Short-Term Investments	27.4	11.07	13.64	22.72	43.36	12.12	Upgrade
Cash Growth	649.32%	-18.86%	-39.95%	-47.59%	257.61%	1812.91%	Upgrade
Other Receivables	0.36	0.18	0.28	0.39	0.2	0.18	Upgrade
Receivables	0.36	0.18	0.28	0.39	0.2	0.18	Upgrade
Inventory	0.44	0.39	0.33	0.56	0.37	0.23	Upgrade
Prepaid Expenses	0.05	0.09	0.16	0.15	0.05	0.11	Upgrade
Other Current Assets	-	-	0	0	0.01	0.01	Upgrade
Total Current Assets	28.25	11.73	14.42	23.83	43.98	12.66	Upgrade
Property, Plant & Equipment	130.17	124.7	115.54	91.79	80.02	76.69	Upgrade
Other Intangible Assets	1.94	1.85	0.42	1.18	0.85	0.06	Upgrade
Other Long-Term Assets	0.39	0.46	0.38	0.73	0.43	0.3	Upgrade
Total Assets	160.75	138.74	130.76	117.53	125.29	89.7	Upgrade
Accounts Payable	1.1	0.87	0.83	0.98	1.39	0.96	Upgrade
Accrued Expenses	0.28	0.25	0.43	0.39	0.31	0.2	Upgrade
Short-Term Debt	-	-	-	-	-	1.01	Upgrade
Current Portion of Leases	-	-	-	-	0.06	0.05	Upgrade
Total Current Liabilities	1.38	1.13	1.26	1.37	1.76	2.23	Upgrade
Long-Term Leases	-	-	3.57	3.49	3.79	3.85	Upgrade
Total Liabilities	1.38	1.13	4.83	4.85	5.55	6.08	Upgrade
Common Stock	202.53	179.12	165.67	148.75	142.48	109.99	Upgrade
Retained Earnings	-46.81	-44.78	-42.56	-38.45	-25.15	-30.51	Upgrade
Comprehensive Income & Other	3.64	3.27	2.82	2.39	2.42	4.15	Upgrade
Shareholders' Equity	159.37	137.61	125.92	112.68	119.74	83.62	Upgrade
Total Liabilities & Equity	160.75	138.74	130.76	117.53	125.29	89.7	Upgrade
Total Debt	-	-	3.57	3.49	3.85	4.91	Upgrade
Net Cash (Debt)	27.4	11.07	10.07	19.24	39.51	7.21	Upgrade
Net Cash Growth	649.32%	9.93%	-47.65%	-51.31%	447.76%	-	Upgrade
Net Cash Per Share	0.02	0.01	0.01	0.02	0.03	0.01	Upgrade
Filing Date Shares Outstanding	1,780	1,508	1,404	1,292	1,291	1,026	Upgrade
Total Common Shares Outstanding	1,780	1,508	1,404	1,292	1,197	1,010	Upgrade
Working Capital	26.87	10.61	13.16	22.46	42.23	10.43	Upgrade
Book Value Per Share	0.09	0.09	0.09	0.09	0.10	0.08	Upgrade
Tangible Book Value	157.43	135.76	125.51	111.5	118.89	83.57	Upgrade
Tangible Book Value Per Share	0.09	0.09	0.09	0.09	0.10	0.08	Upgrade
Land	29.36	28.82	27.19	18.37	16.97	15.18	Upgrade
Buildings	3.29	3.23	3.18	1.87	1.37	1.37	Upgrade
Machinery	1.75	1.74	1.47	4.41	5.08	0.96	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.