SIMEC Atlantis Energy Limited (SMAYF)
OTCMKTS
· Delayed Price · Currency is USD
0.0257
-0.0164 (-38.93%)
At close: Jul 9, 2025
SIMEC Atlantis Energy Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 14.37 | 15.28 | 3.9 | 7.51 | 12.23 | Upgrade
|
Other Revenue | 0.09 | - | 2.14 | - | - | Upgrade
|
| 14.46 | 15.28 | 6.04 | 7.51 | 12.23 | Upgrade
| |
Revenue Growth (YoY) | -5.37% | 152.83% | -19.53% | -38.61% | 127.14% | Upgrade
|
Cost of Revenue | 2.66 | 1.92 | 5.44 | 6.56 | 7.99 | Upgrade
|
Gross Profit | 11.8 | 13.36 | 0.6 | 0.95 | 4.25 | Upgrade
|
Selling, General & Admin | 2.98 | 2.1 | 2.49 | 5.8 | 6.09 | Upgrade
|
Other Operating Expenses | 1.16 | 3.08 | 2.32 | 2.8 | 3.21 | Upgrade
|
Operating Expenses | 6.21 | 8.61 | 8.09 | 19.25 | 19.92 | Upgrade
|
Operating Income | 5.6 | 4.76 | -7.49 | -18.31 | -15.68 | Upgrade
|
Interest Expense | -5.35 | -4.2 | -3.66 | -3.08 | -3.15 | Upgrade
|
Interest & Investment Income | 0.21 | 0.09 | 0.06 | - | 0 | Upgrade
|
Earnings From Equity Investments | - | - | -0.03 | -0.11 | - | Upgrade
|
Other Non Operating Income (Expenses) | -10.55 | -0.47 | -0.37 | -0.37 | -0.74 | Upgrade
|
EBT Excluding Unusual Items | -10.09 | 0.18 | -11.48 | -21.86 | -19.56 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | -0.38 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | -2.23 | 1.5 | - | Upgrade
|
Asset Writedown | -2.54 | 22.57 | 2 | -53.15 | - | Upgrade
|
Other Unusual Items | - | - | - | -0.89 | - | Upgrade
|
Pretax Income | -12.63 | 22.79 | -11.08 | -74.08 | -19.42 | Upgrade
|
Income Tax Expense | 12.49 | -0.39 | -0.02 | -2.49 | 0.26 | Upgrade
|
Earnings From Continuing Operations | -25.12 | 23.18 | -11.06 | -71.59 | -19.68 | Upgrade
|
Minority Interest in Earnings | 5 | 2.22 | 1.41 | 3.97 | 0.61 | Upgrade
|
Net Income | -20.12 | 25.39 | -9.65 | -67.62 | -19.08 | Upgrade
|
Net Income to Common | -20.12 | 25.39 | -9.65 | -67.62 | -19.08 | Upgrade
|
Shares Outstanding (Basic) | 723 | 723 | 723 | 559 | 454 | Upgrade
|
Shares Outstanding (Diluted) | 723 | 723 | 723 | 559 | 454 | Upgrade
|
Shares Change (YoY) | - | - | 29.37% | 23.17% | 9.50% | Upgrade
|
EPS (Basic) | -0.03 | 0.04 | -0.01 | -0.12 | -0.04 | Upgrade
|
EPS (Diluted) | -0.03 | 0.04 | -0.01 | -0.12 | -0.04 | Upgrade
|
Free Cash Flow | 4.61 | 8.02 | -5.53 | -8.22 | -10.96 | Upgrade
|
Free Cash Flow Per Share | 0.01 | 0.01 | -0.01 | -0.01 | -0.02 | Upgrade
|
Gross Margin | 81.63% | 87.43% | 9.96% | 12.63% | 34.72% | Upgrade
|
Operating Margin | 38.71% | 31.12% | -123.86% | -243.71% | -128.13% | Upgrade
|
Profit Margin | -139.17% | 166.18% | -159.65% | -900.32% | -155.95% | Upgrade
|
Free Cash Flow Margin | 31.88% | 52.50% | -91.46% | -109.45% | -89.58% | Upgrade
|
EBITDA | 7.49 | 7.96 | -4.23 | -8.94 | -6.4 | Upgrade
|
EBITDA Margin | 51.78% | 52.09% | -70.00% | -118.96% | -52.31% | Upgrade
|
D&A For EBITDA | 1.89 | 3.21 | 3.26 | 9.37 | 9.28 | Upgrade
|
EBIT | 5.6 | 4.76 | -7.49 | -18.31 | -15.68 | Upgrade
|
EBIT Margin | 38.71% | 31.12% | -123.86% | -243.71% | -128.13% | Upgrade
|
Revenue as Reported | 28.74 | 43.74 | 8.46 | 9.3 | 13.51 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.