SIMEC Atlantis Energy Limited (SMAYF)
OTCMKTS · Delayed Price · Currency is USD
0.0257
-0.0164 (-38.93%)
At close: Jul 9, 2025

SIMEC Atlantis Energy Income Statement

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
14.3715.283.97.5112.23
Upgrade
Other Revenue
0.09-2.14--
Upgrade
14.4615.286.047.5112.23
Upgrade
Revenue Growth (YoY)
-5.37%152.83%-19.53%-38.61%127.14%
Upgrade
Cost of Revenue
2.661.925.446.567.99
Upgrade
Gross Profit
11.813.360.60.954.25
Upgrade
Selling, General & Admin
2.982.12.495.86.09
Upgrade
Other Operating Expenses
1.163.082.322.83.21
Upgrade
Operating Expenses
6.218.618.0919.2519.92
Upgrade
Operating Income
5.64.76-7.49-18.31-15.68
Upgrade
Interest Expense
-5.35-4.2-3.66-3.08-3.15
Upgrade
Interest & Investment Income
0.210.090.06-0
Upgrade
Earnings From Equity Investments
---0.03-0.11-
Upgrade
Other Non Operating Income (Expenses)
-10.55-0.47-0.37-0.37-0.74
Upgrade
EBT Excluding Unusual Items
-10.090.18-11.48-21.86-19.56
Upgrade
Gain (Loss) on Sale of Investments
---0.38--
Upgrade
Gain (Loss) on Sale of Assets
---2.231.5-
Upgrade
Asset Writedown
-2.5422.572-53.15-
Upgrade
Other Unusual Items
----0.89-
Upgrade
Pretax Income
-12.6322.79-11.08-74.08-19.42
Upgrade
Income Tax Expense
12.49-0.39-0.02-2.490.26
Upgrade
Earnings From Continuing Operations
-25.1223.18-11.06-71.59-19.68
Upgrade
Minority Interest in Earnings
52.221.413.970.61
Upgrade
Net Income
-20.1225.39-9.65-67.62-19.08
Upgrade
Net Income to Common
-20.1225.39-9.65-67.62-19.08
Upgrade
Shares Outstanding (Basic)
723723723559454
Upgrade
Shares Outstanding (Diluted)
723723723559454
Upgrade
Shares Change (YoY)
--29.37%23.17%9.50%
Upgrade
EPS (Basic)
-0.030.04-0.01-0.12-0.04
Upgrade
EPS (Diluted)
-0.030.04-0.01-0.12-0.04
Upgrade
Free Cash Flow
4.618.02-5.53-8.22-10.96
Upgrade
Free Cash Flow Per Share
0.010.01-0.01-0.01-0.02
Upgrade
Gross Margin
81.63%87.43%9.96%12.63%34.72%
Upgrade
Operating Margin
38.71%31.12%-123.86%-243.71%-128.13%
Upgrade
Profit Margin
-139.17%166.18%-159.65%-900.32%-155.95%
Upgrade
Free Cash Flow Margin
31.88%52.50%-91.46%-109.45%-89.58%
Upgrade
EBITDA
7.497.96-4.23-8.94-6.4
Upgrade
EBITDA Margin
51.78%52.09%-70.00%-118.96%-52.31%
Upgrade
D&A For EBITDA
1.893.213.269.379.28
Upgrade
EBIT
5.64.76-7.49-18.31-15.68
Upgrade
EBIT Margin
38.71%31.12%-123.86%-243.71%-128.13%
Upgrade
Revenue as Reported
28.7443.748.469.313.51
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.