San Miguel Corporation (SMGBF)
OTCMKTS · Delayed Price · Currency is USD
1.190
0.00 (0.00%)
Aug 26, 2025, 8:00 PM EDT

San Miguel Balance Sheet

Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Cash & Equivalents
321,139293,677261,358318,214300,030347,209
Upgrade
Short-Term Investments
943576554532593185
Upgrade
Trading Asset Securities
12,1944381,0121,349298275
Upgrade
Cash & Short-Term Investments
334,276294,691262,924320,095300,921347,669
Upgrade
Cash Growth
30.70%12.08%-17.86%6.37%-13.45%21.20%
Upgrade
Accounts Receivable
142,264181,543175,327160,33087,83961,915
Upgrade
Other Receivables
100,63985,53488,93479,30275,36664,135
Upgrade
Receivables
242,903267,077264,261239,632163,205126,050
Upgrade
Inventory
160,827181,596165,501193,611144,315106,223
Upgrade
Prepaid Expenses
93,273126,725114,435101,27688,58883,377
Upgrade
Restricted Cash
25,85018,42214,07617,41110,8723,111
Upgrade
Other Current Assets
3,94511,92310,20512,2736,9415,981
Upgrade
Total Current Assets
861,074900,434831,402884,298714,842672,411
Upgrade
Property, Plant & Equipment
844,916947,387873,488834,945741,608691,986
Upgrade
Long-Term Investments
129,71050,03643,12842,03264,63963,032
Upgrade
Goodwill
185,182184,994182,791184,100130,081129,733
Upgrade
Other Intangible Assets
347,047340,496306,638249,321190,979169,532
Upgrade
Long-Term Accounts Receivable
-56,02839,138---
Upgrade
Long-Term Deferred Tax Assets
18,84422,04519,63322,55417,14120,946
Upgrade
Long-Term Deferred Charges
-20,64317,48417,45746,36242,172
Upgrade
Other Long-Term Assets
231,013154,867145,663157,118146,001122,395
Upgrade
Total Assets
2,617,7862,676,9302,459,3652,391,8252,051,6531,912,207
Upgrade
Accounts Payable
246,724122,128104,272110,74591,63668,601
Upgrade
Accrued Expenses
-12,49011,99911,56910,1469,761
Upgrade
Short-Term Debt
215,544293,230214,881267,704190,779140,645
Upgrade
Current Portion of Long-Term Debt
125,23094,142236,817170,05188,87674,521
Upgrade
Current Portion of Leases
6,47211,73619,63121,02023,42325,759
Upgrade
Current Income Taxes Payable
37,83143,62846,25437,69423,10220,998
Upgrade
Current Unearned Revenue
-7758605765
Upgrade
Other Current Liabilities
5,221159,484111,312108,77097,01779,034
Upgrade
Total Current Liabilities
637,022736,915745,224727,613525,036419,384
Upgrade
Long-Term Debt
1,163,5261,173,572954,225918,583725,558693,354
Upgrade
Long-Term Leases
28,70130,80936,94154,45571,56991,278
Upgrade
Long-Term Deferred Tax Liabilities
27,51434,86129,50326,29728,74227,749
Upgrade
Other Long-Term Liabilities
23,12911,95217,65416,18612,66618,620
Upgrade
Total Liabilities
1,879,8922,000,4891,794,1991,752,6731,370,4141,257,119
Upgrade
Common Stock
16,44316,44316,44316,44316,44316,443
Upgrade
Additional Paid-In Capital
177,442177,442177,468177,719177,719177,719
Upgrade
Retained Earnings
203,461169,262190,321200,243224,337222,359
Upgrade
Treasury Stock
-109,763-109,763-109,763-156,763-144,363-110,146
Upgrade
Comprehensive Income & Other
41,95418,93631,56536,96442,30738,302
Upgrade
Total Common Equity
329,537272,320306,034274,606316,443344,677
Upgrade
Minority Interest
398,170393,934348,945354,359354,609300,224
Upgrade
Shareholders' Equity
737,894676,441665,166639,152681,239655,088
Upgrade
Total Liabilities & Equity
2,617,7862,676,9302,459,3652,391,8252,051,6531,912,207
Upgrade
Total Debt
1,539,4731,603,4891,462,4951,431,8131,100,2051,025,557
Upgrade
Net Cash (Debt)
-1,205,197-1,308,798-1,199,571-1,111,718-799,284-677,888
Upgrade
Net Cash Per Share
-505.54-548.99-503.18-466.32-335.27-284.35
Upgrade
Filing Date Shares Outstanding
2,3842,3842,3842,3842,3842,384
Upgrade
Total Common Shares Outstanding
2,3842,3842,3842,3842,3842,384
Upgrade
Working Capital
224,052163,51986,178156,685189,806253,027
Upgrade
Book Value Per Share
138.23114.23128.38115.19132.74144.59
Upgrade
Tangible Book Value
-202,692-253,170-183,395-158,815-4,61745,412
Upgrade
Tangible Book Value Per Share
-85.03-106.20-76.93-66.62-1.9419.05
Upgrade
Land
64,13165,48258,32450,44643,85741,964
Upgrade
Buildings
102,06099,41390,14980,79761,64158,554
Upgrade
Machinery
809,193849,719689,309640,510552,393523,137
Upgrade
Construction In Progress
153,108192,015198,352194,022144,46199,655
Upgrade
Leasehold Improvements
19,30617,06312,6559,9458,5547,560
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.