Sompo Holdings, Inc. (SMPNY)
OTCMKTS
· Delayed Price · Currency is USD
14.49
+0.31 (2.19%)
Feb 21, 2025, 3:58 PM EST
Sompo Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Premiums & Annuity Revenue | 4,115,351 | 4,064,802 | 4,058,245 | 3,621,908 | 3,363,223 | 3,295,251 | Upgrade
|
| Total Interest & Dividend Income | 218,258 | 182,909 | 256,542 | 244,146 | 209,396 | 203,508 | Upgrade
|
| Gain (Loss) on Sale of Investments | 615,598 | 414,045 | 84,648 | 121,163 | 93,254 | 91,934 | Upgrade
|
| Other Revenue | 202,640 | 245,865 | 193,019 | 176,148 | 171,632 | 163,262 | Upgrade
|
| Total Revenue | 5,151,847 | 4,907,621 | 4,592,454 | 4,163,365 | 3,837,505 | 3,753,955 | Upgrade
|
| Revenue Growth (YoY) | 8.16% | 6.86% | 10.31% | 8.49% | 2.23% | 3.25% | Upgrade
|
| Policy Benefits | 2,876,491 | 2,738,358 | 2,884,632 | 2,463,494 | 2,350,587 | 2,302,960 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 787,875 | 756,775 | 713,356 | 635,989 | 552,541 | 536,267 | Upgrade
|
| Selling, General & Administrative | 694,178 | 658,750 | 598,472 | 570,387 | 537,431 | 539,172 | Upgrade
|
| Provision for Bad Debts | 71 | 71 | 4,929 | 2,023 | 1,807 | 1,273 | Upgrade
|
| Other Operating Expenses | 216,377 | 169,893 | 151,624 | 122,073 | 120,853 | 116,959 | Upgrade
|
| Total Operating Expenses | 4,574,992 | 4,323,847 | 4,353,013 | 3,793,966 | 3,563,219 | 3,496,631 | Upgrade
|
| Operating Income | 576,855 | 583,774 | 239,441 | 369,399 | 274,286 | 257,324 | Upgrade
|
| Interest Expense | -14,236 | -13,750 | -15,966 | -14,960 | -13,734 | -14,166 | Upgrade
|
| Earnings From Equity Investments | - | - | -1,844 | -5,675 | -3,147 | -8,952 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,918 | -20,845 | -28,123 | -15,370 | -28,166 | -7,000 | Upgrade
|
| EBT Excluding Unusual Items | 564,537 | 549,179 | 193,508 | 333,394 | 229,239 | 227,206 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -61,145 | -70,980 | -17,884 | -14,143 | -34,756 | Upgrade
|
| Gain (Loss) on Sale of Assets | -647 | -133 | 6,586 | 9,694 | 7,171 | -2,659 | Upgrade
|
| Asset Writedown | -1,636 | -1,636 | -148 | -2,396 | -19,805 | -2,672 | Upgrade
|
| Other Unusual Items | -5,604 | -6,685 | -5,559 | -5,177 | -7,526 | -9,929 | Upgrade
|
| Pretax Income | 556,650 | 479,580 | 123,407 | 317,631 | 194,936 | 177,190 | Upgrade
|
| Income Tax Expense | 81,004 | 61,514 | 30,477 | 91,022 | 52,047 | 54,004 | Upgrade
|
| Earnings From Continuing Ops. | 475,646 | 418,066 | 92,930 | 226,609 | 142,889 | 123,186 | Upgrade
|
| Minority Interest in Earnings | -784 | -2,012 | -1,774 | -1,767 | -407 | -671 | Upgrade
|
| Net Income | 474,862 | 416,054 | 91,156 | 224,842 | 142,482 | 122,515 | Upgrade
|
| Net Income to Common | 474,862 | 416,054 | 91,156 | 224,842 | 142,482 | 122,515 | Upgrade
|
| Net Income Growth | 26.09% | 356.42% | -59.46% | 57.80% | 16.30% | -16.44% | Upgrade
|
| Shares Outstanding (Basic) | 979 | 991 | 1,010 | 1,047 | 1,076 | 1,100 | Upgrade
|
| Shares Outstanding (Diluted) | 979 | 991 | 1,011 | 1,048 | 1,076 | 1,101 | Upgrade
|
| Shares Change (YoY) | -1.55% | -1.93% | -3.51% | -2.66% | -2.23% | -1.91% | Upgrade
|
| EPS (Basic) | 485.13 | 419.83 | 90.21 | 214.75 | 132.47 | 111.37 | Upgrade
|
| EPS (Diluted) | 485.09 | 419.69 | 90.18 | 214.62 | 132.39 | 111.30 | Upgrade
|
| EPS Growth | 28.08% | 365.41% | -57.98% | 62.12% | 18.95% | -14.82% | Upgrade
|
| Free Cash Flow | - | 442,153 | 424,750 | 578,524 | 601,660 | 329,403 | Upgrade
|
| Free Cash Flow Per Share | - | 446.02 | 420.20 | 552.22 | 559.04 | 299.25 | Upgrade
|
| Dividend Per Share | 106.000 | 100.000 | 86.667 | 70.000 | 56.667 | 50.000 | Upgrade
|
| Dividend Growth | 13.57% | 15.38% | 23.81% | 23.53% | 13.33% | 15.38% | Upgrade
|
| Operating Margin | 11.20% | 11.90% | 5.21% | 8.87% | 7.15% | 6.85% | Upgrade
|
| Profit Margin | 9.22% | 8.48% | 1.98% | 5.40% | 3.71% | 3.26% | Upgrade
|
| Free Cash Flow Margin | - | 9.01% | 9.25% | 13.90% | 15.68% | 8.77% | Upgrade
|
| EBITDA | 680,171 | 677,898 | 321,309 | 449,867 | 342,989 | 322,686 | Upgrade
|
| EBITDA Margin | 13.20% | 13.81% | 7.00% | 10.81% | 8.94% | 8.60% | Upgrade
|
| D&A For EBITDA | 103,316 | 94,124 | 81,868 | 80,468 | 68,703 | 65,362 | Upgrade
|
| EBIT | 576,855 | 583,774 | 239,441 | 369,399 | 274,286 | 257,324 | Upgrade
|
| EBIT Margin | 11.20% | 11.90% | 5.21% | 8.87% | 7.15% | 6.85% | Upgrade
|
| Effective Tax Rate | 14.55% | 12.83% | 24.70% | 28.66% | 26.70% | 30.48% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.