SMS Co., Ltd. (SMSZF)
OTCMKTS · Delayed Price · Currency is USD
8.56
0.00 (0.00%)
Apr 29, 2025, 4:00 PM EDT

SMS Co., Ltd. Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
60,95253,97345,66738,89935,960
Upgrade
Revenue Growth (YoY)
12.93%18.19%17.40%8.17%2.33%
Upgrade
Cost of Revenue
7,0986,4305,5664,4553,957
Upgrade
Gross Profit
53,85447,54340,10134,44432,003
Upgrade
Selling, General & Admin
47,51835,74029,79825,62224,274
Upgrade
Operating Expenses
47,51839,27332,82028,12526,533
Upgrade
Operating Income
6,3368,2707,2816,3195,470
Upgrade
Interest Expense
-101-66-69-79-90
Upgrade
Interest & Investment Income
5738171210
Upgrade
Earnings From Equity Investments
2,0271,6831,5261,5091,241
Upgrade
Currency Exchange Gain (Loss)
-15-66-59-43-53
Upgrade
Other Non Operating Income (Expenses)
534163874
Upgrade
EBT Excluding Unusual Items
8,3579,9008,7597,7266,652
Upgrade
Merger & Restructuring Charges
-92----
Upgrade
Gain (Loss) on Sale of Investments
--49-167
Upgrade
Gain (Loss) on Sale of Assets
-33-159-13-14-117
Upgrade
Asset Writedown
----3-
Upgrade
Other Unusual Items
----2-133
Upgrade
Pretax Income
8,2329,7418,7957,7066,469
Upgrade
Income Tax Expense
2,1782,5142,3892,2981,669
Upgrade
Earnings From Continuing Operations
6,0547,2276,4065,4084,800
Upgrade
Net Income
6,0547,2276,4065,4084,800
Upgrade
Net Income to Common
6,0547,2276,4065,4084,800
Upgrade
Net Income Growth
-16.23%12.82%18.45%12.67%0.84%
Upgrade
Shares Outstanding (Basic)
8587878787
Upgrade
Shares Outstanding (Diluted)
8587888888
Upgrade
Shares Change (YoY)
-2.31%-0.28%0.04%0.06%0.08%
Upgrade
EPS (Basic)
70.9682.9673.5162.0755.12
Upgrade
EPS (Diluted)
70.9582.7573.1361.7754.86
Upgrade
EPS Growth
-14.26%13.15%18.39%12.60%0.75%
Upgrade
Free Cash Flow
5,3819,3278,2189,6066,393
Upgrade
Free Cash Flow Per Share
63.06106.7893.82109.7173.06
Upgrade
Dividend Per Share
28.50020.00015.00010.5009.500
Upgrade
Dividend Growth
42.50%33.33%42.86%10.53%11.77%
Upgrade
Gross Margin
88.35%88.09%87.81%88.55%89.00%
Upgrade
Operating Margin
10.39%15.32%15.94%16.25%15.21%
Upgrade
Profit Margin
9.93%13.39%14.03%13.90%13.35%
Upgrade
Free Cash Flow Margin
8.83%17.28%18.00%24.70%17.78%
Upgrade
EBITDA
10,14911,72610,1778,8017,655
Upgrade
EBITDA Margin
16.65%21.73%22.29%22.63%21.29%
Upgrade
D&A For EBITDA
3,8133,4562,8962,4822,185
Upgrade
EBIT
6,3368,2707,2816,3195,470
Upgrade
EBIT Margin
10.39%15.32%15.94%16.25%15.21%
Upgrade
Effective Tax Rate
26.46%25.81%27.16%29.82%25.80%
Upgrade
Advertising Expenses
-8,7317,0755,5924,979
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.