Sumitomo Electric Industries, Ltd. (SMTOF)
OTCMKTS · Delayed Price · Currency is USD
41.25
-1.30 (-3.06%)
At close: Jan 12, 2026
SMTOF Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 4,925,447 | 4,679,789 | 4,402,814 | 4,005,561 | 3,367,863 | 2,918,580 | |
Revenue Growth (YoY) | 6.56% | 6.29% | 9.92% | 18.93% | 15.39% | -6.07% |
Cost of Revenue | 3,948,037 | 3,799,663 | 3,635,226 | 3,335,585 | 2,793,919 | 2,387,237 |
Gross Profit | 977,410 | 880,126 | 767,588 | 669,976 | 573,944 | 531,343 |
Selling, General & Admin | 592,541 | 483,637 | 540,970 | 492,533 | 392,499 | 359,280 |
Research & Development | - | 75,826 | - | - | 59,250 | 58,137 |
Operating Expenses | 592,541 | 559,463 | 540,970 | 492,533 | 451,749 | 421,739 |
Operating Income | 384,869 | 320,663 | 226,618 | 177,443 | 122,195 | 109,604 |
Interest Expense | -24,263 | -29,749 | -29,321 | -16,107 | -5,559 | -5,404 |
Interest & Investment Income | 11,590 | 11,967 | 9,335 | 6,305 | 5,080 | 4,901 |
Earnings From Equity Investments | 26,678 | 14,776 | 20,177 | 11,485 | 20,577 | 12,519 |
Currency Exchange Gain (Loss) | - | - | -5,680 | -896 | - | - |
Other Non Operating Income (Expenses) | -10,878 | -8,161 | -18,550 | -4,882 | -4,133 | -7,548 |
EBT Excluding Unusual Items | 387,996 | 309,496 | 202,579 | 173,348 | 138,160 | 114,072 |
Merger & Restructuring Charges | -22,261 | - | -15,613 | -9,622 | - | - |
Gain (Loss) on Sale of Investments | 11,781 | 11,085 | 66,834 | 32,478 | 26,119 | 16,772 |
Gain (Loss) on Sale of Assets | 16,824 | 2,135 | -5,834 | 2,709 | 4,683 | - |
Asset Writedown | -5,204 | -9,500 | -9,421 | -2,823 | -10,246 | -12,218 |
Other Unusual Items | - | -9,152 | - | -2,126 | 1,205 | -8,286 |
Pretax Income | 389,136 | 304,064 | 238,545 | 196,472 | 159,921 | 110,340 |
Income Tax Expense | 102,024 | 82,238 | 69,584 | 64,199 | 50,219 | 41,552 |
Earnings From Continuing Operations | 287,112 | 221,826 | 168,961 | 132,273 | 109,702 | 68,788 |
Minority Interest in Earnings | -29,811 | -28,055 | -19,238 | -19,619 | -13,396 | -12,444 |
Net Income | 257,301 | 193,771 | 149,723 | 112,654 | 96,306 | 56,344 |
Net Income to Common | 257,301 | 193,771 | 149,723 | 112,654 | 96,306 | 56,344 |
Net Income Growth | 38.17% | 29.42% | 32.91% | 16.98% | 70.93% | -22.52% |
Shares Outstanding (Basic) | 780 | 780 | 780 | 780 | 780 | 780 |
Shares Outstanding (Diluted) | 780 | 780 | 780 | 780 | 780 | 780 |
Shares Change (YoY) | 0.01% | -0.00% | -0.00% | -0.00% | -0.00% | - |
EPS (Basic) | 329.91 | 248.47 | 191.98 | 144.45 | 123.49 | 72.25 |
EPS (Diluted) | 329.91 | 248.47 | 191.98 | 144.45 | 123.49 | 72.25 |
EPS Growth | 38.17% | 29.42% | 32.91% | 16.98% | 70.93% | -22.52% |
Free Cash Flow | - | 202,429 | 214,142 | 80,724 | -98,057 | 2,825 |
Free Cash Flow Per Share | - | 259.57 | 274.59 | 103.51 | -125.73 | 3.62 |
Dividend Per Share | 111.000 | 97.000 | 77.000 | 50.000 | 50.000 | 32.000 |
Dividend Growth | 26.14% | 25.97% | 54.00% | - | 56.25% | -20.00% |
Gross Margin | 19.84% | 18.81% | 17.43% | 16.73% | 17.04% | 18.21% |
Operating Margin | 7.81% | 6.85% | 5.15% | 4.43% | 3.63% | 3.75% |
Profit Margin | 5.22% | 4.14% | 3.40% | 2.81% | 2.86% | 1.93% |
Free Cash Flow Margin | - | 4.33% | 4.86% | 2.02% | -2.91% | 0.10% |
EBITDA | 590,885 | 527,502 | 432,951 | 373,509 | 303,546 | 278,792 |
EBITDA Margin | 12.00% | 11.27% | 9.83% | 9.32% | 9.01% | 9.55% |
D&A For EBITDA | 206,016 | 206,839 | 206,333 | 196,066 | 181,351 | 169,188 |
EBIT | 384,869 | 320,663 | 226,618 | 177,443 | 122,195 | 109,604 |
EBIT Margin | 7.81% | 6.85% | 5.15% | 4.43% | 3.63% | 3.75% |
Effective Tax Rate | 26.22% | 27.05% | 29.17% | 32.68% | 31.40% | 37.66% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.