Shonghoya Intl Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2021	FY 2020	FY 2014	FY 2013	FY 2012
Period Ending	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012
Revenue	5.52	0.16	-	-	-
Revenue Growth (YoY)	3429.36%	-	-	-	-
Cost of Revenue	3.13	0.12	-	-	-
Gross Profit	2.39	0.04	-	-	-
Selling, General & Admin	1.46	0.37	0.09	0.12	0.33
Operating Expenses	1.46	0.37	0.09	0.13	0.53
Operating Income	0.93	-0.33	-0.09	-0.13	-0.53
Interest Expense	-0.05	-0.01	-0.16	-0.21	-0.46
Other Non Operating Income (Expenses)	0.32	0.03	-0.27	0.1	-0.02
EBT Excluding Unusual Items	1.2	-0.32	-0.52	-0.23	-1.01
Gain (Loss) on Sale of Assets	-0.01	-0	-	-	-
Other Unusual Items	-	-	-	0.02	-
Pretax Income	1.19	-0.32	-0.52	-0.21	-1.01
Income Tax Expense	0.3	-	-	-	-
Earnings From Continuing Operations	0.9	-0.32	-0.52	-0.21	-1.01
Net Income to Company	0.9	-0.32	-0.52	-0.21	-1.01
Net Income	0.9	-0.32	-0.52	-0.21	-1.01
Net Income to Common	0.9	-0.32	-0.52	-0.21	-1.01
Shares Outstanding (Basic)	32	13	1	1	0
Shares Outstanding (Diluted)	32	13	1	1	0
Shares Change (YoY)	150.03%	2400.96%	0.32%	2.04%	38.60%
EPS (Basic)	0.03	-0.03	-1.04	-0.43	-2.05
EPS (Diluted)	0.03	-0.03	-1.04	-0.43	-2.05
Free Cash Flow	1.02	-1	0	-0.03	-0.34
Free Cash Flow Per Share	0.03	-0.08	0.01	-0.05	-0.70
Gross Margin	43.28%	25.76%	-	-	-
Operating Margin	16.91%	-209.15%	-	-	-
Profit Margin	16.27%	-202.60%	-	-	-
Free Cash Flow Margin	18.55%	-638.60%	-	-	-
EBITDA	1.32	-0.25	-	-	-
EBITDA Margin	23.95%	-157.93%	-	-	-
D&A For EBITDA	0.39	0.08	-	-	-
EBIT	0.93	-0.33	-0.09	-0.13	-0.53
EBIT Margin	16.91%	-209.15%	-	-	-
Effective Tax Rate	24.76%	-	-	-	-
Advertising Expenses	0.07	-	-	-	-