Spin Master Corp. (SNMSF)
OTCMKTS · Delayed Price · Currency is USD
16.53
+0.52 (3.23%)
Aug 1, 2025, 2:23 PM EDT

United States Steel Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
2,2952,2631,9052,0202,0421,571
Upgrade
Revenue Growth (YoY)
18.23%18.80%-5.71%-1.08%30.04%-0.69%
Upgrade
Cost of Revenue
1,0551,072866.5916.5985.8842.7
Upgrade
Gross Profit
1,2401,1911,0381,1041,057727.9
Upgrade
Selling, General & Admin
905.5891746.5777.3740622.5
Upgrade
Other Operating Expenses
-4-1.8-3.3-3.3-1.23.2
Upgrade
Operating Expenses
973.1961.9768.6802.9772.3663.4
Upgrade
Operating Income
266.6229269.8300.9284.364.5
Upgrade
Interest Expense
-45.7-50.5-15.1-13.6-11.3-6.7
Upgrade
Interest & Investment Income
3.1427.410.71.7-
Upgrade
Currency Exchange Gain (Loss)
-41.5-14.761.42.9-27.6
Upgrade
Other Non Operating Income (Expenses)
------4
Upgrade
EBT Excluding Unusual Items
220184267.4359.4277.626.2
Upgrade
Merger & Restructuring Charges
-43.3-40.9-29.2-4.8-9.3-6.2
Upgrade
Impairment of Goodwill
-12.9-12.9-26.7--1.9-
Upgrade
Gain (Loss) on Sale of Investments
0.30.30.2-0.40.9-
Upgrade
Asset Writedown
-24.4-7.8-9.1-3-2.6-1.4
Upgrade
Legal Settlements
-1-0.4-0.62.1--5.5
Upgrade
Other Unusual Items
-5.5-3.3-0.8-12.9-2.7-3.7
Upgrade
Pretax Income
133.2119201.2340.42629.4
Upgrade
Income Tax Expense
4337.149.879.163.4-36.1
Upgrade
Earnings From Continuing Operations
90.281.9151.4261.3198.645.5
Upgrade
Net Income
90.281.9151.4261.3198.645.5
Upgrade
Net Income to Common
90.281.9151.4261.3198.645.5
Upgrade
Net Income Growth
96.09%-45.91%-42.06%31.57%336.48%-29.24%
Upgrade
Shares Outstanding (Basic)
102103104103102102
Upgrade
Shares Outstanding (Diluted)
105106106106105104
Upgrade
Shares Change (YoY)
0.05%0.10%-0.66%1.04%1.06%1.26%
Upgrade
EPS (Basic)
0.880.791.462.541.940.45
Upgrade
EPS (Diluted)
0.850.771.432.451.890.44
Upgrade
EPS Growth
94.02%-46.15%-41.63%29.63%329.55%-29.03%
Upgrade
Free Cash Flow
291.3294199218.9392.7289.8
Upgrade
Free Cash Flow Per Share
2.782.781.882.063.732.78
Upgrade
Dividend Per Share
0.3360.2920.1820.089--
Upgrade
Dividend Growth
51.09%60.62%104.97%---
Upgrade
Gross Margin
54.02%52.63%54.51%54.63%51.73%46.34%
Upgrade
Operating Margin
11.62%10.12%14.16%14.89%13.92%4.11%
Upgrade
Profit Margin
3.93%3.62%7.95%12.93%9.72%2.90%
Upgrade
Free Cash Flow Margin
12.69%12.99%10.45%10.84%19.23%18.45%
Upgrade
EBITDA
315.7279.5302.9334.7325.6107.9
Upgrade
EBITDA Margin
13.76%12.35%15.90%16.57%15.94%6.87%
Upgrade
D&A For EBITDA
49.150.533.133.841.343.4
Upgrade
EBIT
266.6229269.8300.9284.364.5
Upgrade
EBIT Margin
11.62%10.12%14.16%14.89%13.92%4.11%
Upgrade
Effective Tax Rate
32.28%31.18%24.75%23.24%24.20%-
Upgrade
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.