Spin Master Corp. (SNMSF)
OTCMKTS · Delayed Price · Currency is USD
16.53
+0.52 (3.23%)
Aug 1, 2025, 2:23 PM EDT

Spin Master Statistics

Total Valuation

Spin Master has a market cap or net worth of 1.62 billion. The enterprise value is 2.02 billion.

Market Cap1.62B
Enterprise Value 2.02B

Important Dates

The last earnings date was Wednesday, July 30, 2025.

Earnings Date Jul 30, 2025
Ex-Dividend Date Sep 26, 2025

Share Statistics

Current Share Class 32.71M
Shares Outstanding n/a
Shares Change (YoY) -0.80%
Shares Change (QoQ) +2.15%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 31.62M

Valuation Ratios

The trailing PE ratio is 17.97 and the forward PE ratio is 8.12.

PE Ratio 17.97
Forward PE 8.12
PS Ratio 0.71
PB Ratio 1.22
P/TBV Ratio 15.35
P/FCF Ratio 5.57
P/OCF Ratio 4.92
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.69, with an EV/FCF ratio of 6.93.

EV / Earnings 22.40
EV / Sales 0.89
EV / EBITDA 5.69
EV / EBIT 7.67
EV / FCF 6.93

Financial Position

The company has a current ratio of 1.05, with a Debt / Equity ratio of 0.40.

Current Ratio 1.05
Quick Ratio 0.71
Debt / Equity 0.40
Debt / EBITDA 1.48
Debt / FCF 1.82
Interest Coverage 5.83

Financial Efficiency

Return on equity (ROE) is 6.87% and return on invested capital (ROIC) is 8.83%.

Return on Equity (ROE) 6.87%
Return on Assets (ROA) 6.58%
Return on Invested Capital (ROIC) 8.83%
Return on Capital Employed (ROCE) 15.87%
Revenue Per Employee 917,920
Profits Per Employee 36,080
Employee Count3,000
Asset Turnover 0.91
Inventory Turnover 4.22

Taxes

In the past 12 months, Spin Master has paid 43.00 million in taxes.

Income Tax 43.00M
Effective Tax Rate 32.28%

Stock Price Statistics

The stock price has decreased by -28.73% in the last 52 weeks. The beta is 0.92, so Spin Master's price volatility has been similar to the market average.

Beta (5Y) 0.92
52-Week Price Change -28.73%
50-Day Moving Average 17.74
200-Day Moving Average 19.80
Relative Strength Index (RSI) 35.50
Average Volume (20 Days) 22,602

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Spin Master had revenue of 2.29 billion and earned 90.20 million in profits. Earnings per share was 0.85.

Revenue2.29B
Gross Profit 1.24B
Operating Income 266.60M
Pretax Income 133.20M
Net Income 90.20M
EBITDA 315.70M
EBIT 266.60M
Earnings Per Share (EPS) 0.85
Full Income Statement

Balance Sheet

The company has 128.00 million in cash and 531.50 million in debt, giving a net cash position of -403.50 million.

Cash & Cash Equivalents 128.00M
Total Debt 531.50M
Net Cash -403.50M
Net Cash Per Share n/a
Equity (Book Value) 1.33B
Book Value Per Share 13.16
Working Capital 45.40M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 329.20 million and capital expenditures -37.90 million, giving a free cash flow of 291.30 million.

Operating Cash Flow 329.20M
Capital Expenditures -37.90M
Free Cash Flow 291.30M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 54.02%, with operating and profit margins of 11.62% and 3.93%.

Gross Margin 54.02%
Operating Margin 11.62%
Pretax Margin 5.80%
Profit Margin 3.93%
EBITDA Margin 13.76%
EBIT Margin 11.62%
FCF Margin 12.69%

Dividends & Yields

This stock pays an annual dividend of 0.34, which amounts to a dividend yield of 2.08%.

Dividend Per Share 0.34
Dividend Yield 2.08%
Dividend Growth (YoY) 30.47%
Years of Dividend Growth 3
Payout Ratio 39.25%
Buyback Yield 0.80%
Shareholder Yield 2.88%
Earnings Yield 5.56%
FCF Yield 17.97%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Spin Master has an Altman Z-Score of 2.66 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.66
Piotroski F-Score 7