Shui On Land Limited (SOLLY)

Shui On Land Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 22, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	719	692	740	1,019	1,086	1,123
Market Cap Growth	8.93%	-6.41%	-27.41%	-6.12%	-3.33%	-36.55%
Enterprise Value	4,908	5,886	5,734	6,181	5,254	6,076
Last Close Price	4.07	3.91	4.04	3.92	5.24	5.28
PE Ratio	32.39	28.08	6.48	7.76	4.22	-
PS Ratio	0.63	0.62	0.54	0.45	0.39	1.60
PB Ratio	0.13	0.12	0.12	0.16	0.14	0.16
P/TBV Ratio	0.13	0.13	0.14	0.18	0.16	0.17
P/FCF Ratio	-	8.37	4.71	1.74	0.68	0.77
P/OCF Ratio	15.42	8.37	4.71	1.74	0.68	0.77
EV/Sales Ratio	4.28	5.26	4.17	2.74	1.90	8.63
EV/EBITDA Ratio	8.36	10.11	10.16	7.55	5.54	31.19
EV/EBIT Ratio	8.53	10.32	10.47	7.71	5.64	33.79
EV/FCF Ratio	-	71.13	36.50	10.54	3.29	4.14
Debt / Equity Ratio	0.80	0.84	0.86	0.88	0.70	0.83
Debt / EBITDA Ratio	7.47	8.45	9.47	6.93	5.70	29.69
Debt / FCF Ratio	95.90	59.47	34.03	9.68	3.39	4.04
Asset Turnover	0.09	0.09	0.10	0.14	0.15	0.04
Inventory Turnover	0.68	0.90	1.01	0.88	0.57	0.12
Quick Ratio	0.35	0.34	0.28	0.46	0.54	0.42
Current Ratio	1.17	1.45	1.06	1.01	1.09	1.03
Return on Equity (ROE)	1.69%	1.87%	3.16%	2.90%	4.12%	-1.15%
Return on Assets (ROA)	2.86%	2.70%	2.36%	3.16%	3.23%	0.66%
Return on Invested Capital (ROIC)	1.52%	1.43%	2.71%	3.29%	3.13%	1.57%
Return on Capital Employed (ROCE)	6.10%	5.60%	5.20%	7.10%	7.40%	1.50%
Earnings Yield	3.09%	3.56%	15.44%	12.89%	23.72%	-10.09%
FCF Yield	-	11.95%	21.23%	57.56%	147.31%	130.77%
Dividend Yield	4.51%	0.12%	0.29%	0.33%	0.29%	-
Payout Ratio	168.55%	235.00%	86.54%	91.61%	14.73%	-
Buyback Yield / Dilution	-	-	0.32%	0.11%	-	7.75%
Total Shareholder Return	4.51%	0.12%	0.61%	0.44%	0.29%	7.75%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.