Music Licensing Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	May '25 May 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Market Capitalization	100	2	1	75	-	-	Upgrade
Market Cap Growth	72.90%	72.90%	-98.67%	-	-	-	Upgrade
Enterprise Value	123	22	13	75	-	-	Upgrade
Last Close Price	0.02	144.06	500000.00	37500000.00	-	-	Upgrade
PE Ratio	-	-	0.02	-	-	-	Upgrade
PS Ratio	0.78	0.01	0.00	1803.06	-	-	Upgrade
PB Ratio	-26.29	-0.45	0.02	-1482.18	-	-	Upgrade
P/TBV Ratio	-	-	0.02	-	-	-	Upgrade
P/OCF Ratio	-	-	8.88	-	-	-	Upgrade
EV/Sales Ratio	0.96	0.17	0.01	1807.35	-	-	Upgrade
EV/EBIT Ratio	-	-	0.28	-	-	-	Upgrade
Debt / Equity Ratio	-6.11	-6.11	0.25	-	19.58	-	Upgrade
Asset Turnover	3.14	3.14	33.76	0.31	0.15	0.02	Upgrade
Quick Ratio	33.22	33.22	142.68	0.01	0.83	0.02	Upgrade
Current Ratio	33.22	33.22	142.68	0.01	0.83	0.02	Upgrade
Return on Equity (ROE)	-237.76%	-237.76%	185.88%	-	-2138.46%	-	Upgrade
Return on Assets (ROA)	-82.38%	-82.38%	92.30%	-188.57%	-88.14%	-32.23%	Upgrade
Return on Capital (ROIC)	-83.29%	-83.29%	93.05%	-315.42%	-106.86%	-	Upgrade
Return on Capital Employed (ROCE)	-	-	74.40%	-	-	-	Upgrade
Earnings Yield	-54.42%	-3147.33%	4603.34%	-0.08%	-	-	Upgrade

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.